| Revenue | DKK -14K | +25% |
| EBITDA | DKK -14K | -25% |
| Net profit | DKK 5,2M | +8% |
| Total assets | DKK 34,8M | +18% |
| Equity | DKK 34,8M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 4 | — | -3 | -6 | -12 | -8 | -10 | -7 | -9 | -19 | -10 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 4 | 0 | -3 | -6 | -12 | -8 | -32 | -7 | -11 | -23 | -12 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 4 | 0 | -3 | -6 | -12 | -8 | -32 | -7 | -11 | -23 | -12 | -11 | -14 |
| Net financials | -1.142 | -1.459 | 0 | 1.387 | 4.092 | 3.843 | 2.722 | 2.831 | 2.151 | 2.856 | 4.042 | 3.564 | 4.852 | 5.247 |
| Profit before tax | -1.139 | -1.456 | 0 | 1.383 | 4.086 | 3.831 | 2.715 | 2.800 | 2.144 | 2.844 | 4.018 | 3.552 | 4.841 | 5.233 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.139 | -1.456 | 0 | 1.383 | 4.086 | 3.831 | 2.715 | 2.800 | 2.144 | 2.844 | 4.018 | 3.552 | 4.841 | 5.233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.574 | 9.981 | 0 | 13.194 | 17.231 | 21.018 | 18.933 | 21.462 | 23.539 | 26.369 | 26.598 | 24.842 | 29.624 | 34.812 |
| Equity | 8.565 | 9.972 | 0 | 13.185 | 17.221 | 21.002 | 18.642 | 21.441 | 23.532 | 26.321 | 21.282 | 24.834 | 29.616 | 34.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9 | -9 | 0 | 9 | 10 | 16 | 292 | 21 | 7 | 48 | 5.316 | 8 | 8 | 25 |
| Total debt | -9 | -9 | 0 | 9 | 10 | 16 | 292 | 21 | 7 | 48 | 5.316 | 8 | 8 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|