| Revenue | DKK 19,8M | -7% |
| EBITDA | DKK 444K | -71% |
| Net profit | DKK -1,7M | -106% |
| Total assets | DKK 19,7M | -2% |
| Equity | DKK 2,3M | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 29.486 | 33.221 | 19.994 | 17.695 | — | 21.315 | 19.808 |
| Staff expenses | -11.227 | -11.574 | -11.788 | -12.479 | -11.466 | -19.787 | -19.364 |
| EBITDA | 8.035 | 10.444 | 8.205 | 5.216 | 4.443 | 1.528 | 444 |
| Depreciation & amort. | -3.920 | 3.078 | 2.615 | -2.186 | -2.076 | -2.364 | -2.344 |
| EBIT | 4.115 | 7.366 | 5.590 | 3.030 | 2.367 | -835 | -1.899 |
| Net financials | -73 | 60 | -273 | -385 | -357 | -175 | -216 |
| Profit before tax | 4.042 | 7.427 | 5.318 | 2.646 | 2.011 | -1.010 | -2.115 |
| Tax | 1.054 | 1.874 | 1.334 | 705 | 446 | -204 | -452 |
| Net profit | 2.988 | 5.553 | 3.983 | 1.940 | 1.565 | -806 | -1.663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.656 | 14.743 | 26.835 | 27.029 | 22.535 | 19.974 | 19.672 |
| Equity | 2.907 | 8.459 | 8.342 | 6.283 | 4.748 | 3.942 | 2.278 |
| Long-term debt | 2.234 | 356 | 0 | 1.421 | 700 | 1.980 | 1.487 |
| Short-term debt | 5.515 | 5.927 | 18.493 | 19.325 | 17.087 | 14.053 | 15.906 |
| Total debt | 7.749 | 6.283 | 18.493 | 20.746 | 17.787 | 16.033 | 17.393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CC Management | Management | 2007 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLOUD SUPPLY COMPANY ApS | Company | 100.0% | 100.0% | 2012 |
ITM8 Holding A/S | Company | 100.0% | 100.0% | 2019 |
team.blue Nordic ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Winther | Chief Executive Officer | 0 companies |
| Christian Caspersen Beer | Management | 0 companies |
| Jakob Norup | Chief Executive Officer | 0 companies |
| Stefan Rosenlund | Chief Executive Officer | 0 companies |
| Nicolai Høeg Pedersen | Chief Executive Officer | 0 companies |
| Morten Klank | Chief Executive Officer | 0 companies |
| Knud Hallas Beer | Chairman | 0 companies |
| Henrik Vestergaard Kastbjerg | Board of Directors | 0 companies |
| Benjamin Kramarz | Chairman | 0 companies |
| Henrik Therkildsen | Board of Directors | 0 companies |
| Jesper Sig Mathiasen | Board of Directors | 0 companies |
| Preben Willemoes | Board of Directors | 0 companies |
| John Helmsøe-Zinck | Board of Directors | 0 companies |
| Mikael Kjærgaard | Board of Directors | 0 companies |
| Ole Pallesen Jensen | Board of Directors | 0 companies |
| Peter Iversen | Board of Directors | 0 companies |
| Claus Røge Brandstrup | Chairman | 0 companies |