| Revenue | DKK 122,9M | +6% |
| EBITDA | DKK 83,5M | +6% |
| Net profit | DKK 56M | +10% |
| Total assets | DKK 672,8M | +9% |
| Equity | DKK 642,9M | +10% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 96.689 | 105.171 | 113.214 | 116.319 | 122.877 |
| Staff expenses | -10.521 | -11.336 | -9.972 | -9.174 | -9.386 |
| EBITDA | 64.458 | 67.900 | 77.274 | 78.933 | 83.491 |
| Depreciation & amort. | -18.373 | -19.184 | -21.692 | -22.049 | -23.310 |
| EBIT | 46.086 | 48.716 | 55.581 | 56.884 | 60.181 |
| Net financials | -666 | -1.080 | 74 | 8.291 | 11.857 |
| Profit before tax | 45.420 | 47.636 | 55.655 | 65.176 | 72.038 |
| Tax | 10.176 | 10.959 | 12.125 | 14.073 | 16.039 |
| Net profit | 35.244 | 36.677 | 43.530 | 51.103 | 55.999 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 482.406 | 525.818 | 563.240 | 615.421 | 672.814 |
| Equity | 455.572 | 492.249 | 535.779 | 586.882 | 642.881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.177 | 28.269 | 21.788 | 21.902 | 22.700 |
| Total debt | 22.177 | 28.269 | 21.788 | 21.902 | 22.700 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MP Management | Management | 2012 |
AA Management | Management | 2026 |
| Former (5) | ||
SD Management | Management | 2010 – 2010 |
JL Management | Management | 2010 – 2012 |
CS Management | Management | 2007 – 2010 |
AS Management | Management | 2010 – 2013 |
DG Management | Management | 2020 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Steven De Tollenaere | Management | 0 companies |
| Jean Louis Henri Kreusch | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Marc Pierre Francois Oursin | Management | 0 companies |
| Alf Stefan Nilsson | Management | 0 companies |
| Ahmed Ammar Kharouf | Management | 0 companies |
| Duncan Geoffrey Bell | Management | 0 companies |