| Revenue | DKK -119K | -65% |
| EBITDA | DKK -119K | +65% |
| Net profit | DKK 2,8M | -84% |
| Total assets | DKK 70,2M | +2% |
| Equity | DKK 68,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -6 | 1.764 | 534 | — | — | — | -132 | -75 | -122 | -344 | -119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -6 | -43 | -2 | 1.483 | 55.615 | -243 | -132 | -75 | -122 | -344 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -7 | -9 | -9 |
| EBIT | -8 | -10 | -6 | -43 | -2 | 1.483 | 55.615 | -243 | -132 | -81 | -128 | -354 | -129 |
| Net financials | 416 | 948 | 747 | 1.811 | 568 | 1.557 | 55.659 | 3.574 | 8.075 | 8.727 | -10.509 | 20.665 | 4.262 |
| Profit before tax | 407 | 938 | 740 | 1.768 | 566 | 1.555 | 55.642 | 3.475 | 7.943 | 8.646 | -10.638 | 20.312 | 4.134 |
| Tax | -0 | -0 | -0 | -0 | -0 | 7 | 2 | 799 | 1.430 | 1.878 | -2.281 | 2.699 | 1.312 |
| Net profit | 407 | 938 | 740 | 1.768 | 566 | 1.548 | 55.640 | 2.677 | 6.514 | 6.768 | -8.357 | 17.612 | 2.822 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 861 | 1.431 | 2.120 | 4.212 | 4.739 | 6.266 | 58.418 | 60.090 | 65.468 | 66.953 | 56.174 | 69.111 | 70.153 |
| Equity | 854 | 1.423 | 2.115 | 3.833 | 4.348 | 5.696 | 58.401 | 59.577 | 64.345 | 66.136 | 54.722 | 68.834 | 68.656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 774 | 774 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 5 | 379 | 390 | 570 | 17 | 512 | 349 | 44 | 1.452 | 276 | 1.497 |
| Total debt | 8 | 8 | 5 | 379 | 390 | 570 | 17 | 512 | 1.123 | 817 | 1.452 | 276 | 1.497 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|