| Revenue | DKK -14K | +2% |
| EBITDA | DKK -14K | -2% |
| Net profit | DKK -2,9M | -179% |
| Total assets | DKK 62M | -6% |
| Equity | DKK 61,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -13 | -9 | -27 | -33 | -28 | -23 | -8 | -9 | -102 | -62 | -32 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -13 | -9 | -27 | -33 | -28 | -23 | -8 | -9 | -102 | -62 | -32 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -13 | -9 | -27 | -33 | -28 | -23 | -8 | -9 | -102 | -62 | -32 | -14 | -14 |
| Net financials | 311 | 3.119 | 5.664 | 7.420 | 990 | 4.095 | 718 | 1.493 | -394 | 8.464 | 3.173 | 434 | 4.709 | -2.869 |
| Profit before tax | 318 | 3.106 | 5.655 | 7.394 | 956 | 4.068 | 695 | 1.485 | -403 | 8.362 | 3.111 | 403 | 4.695 | -2.883 |
| Tax | 139 | 773 | 1.207 | 1.743 | -435 | 896 | 153 | 330 | -89 | 1.840 | 684 | 95 | 1.034 | 14 |
| Net profit | 180 | 2.333 | 4.447 | 5.651 | 1.391 | 3.172 | 541 | 1.155 | -314 | 6.522 | 2.426 | 308 | 3.662 | -2.897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.969 | 57.082 | 61.845 | 67.106 | 68.009 | 57.888 | 57.834 | 58.572 | 58.170 | 59.458 | 61.071 | 61.300 | 65.774 | 61.974 |
| Equity | 54.462 | 56.296 | 60.243 | 65.394 | 66.285 | 57.694 | 57.824 | 58.567 | 57.842 | 58.631 | 60.989 | 61.239 | 64.842 | 61.884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 855 | 0 |
| Short-term debt | 506 | 787 | 1.602 | 1.213 | 1.224 | 194 | 10 | 5 | 329 | 827 | 82 | 61 | 76 | 90 |
| Total debt | 506 | 787 | 1.602 | 1.713 | 1.724 | 194 | 10 | 5 | 329 | 827 | 82 | 61 | 932 | 90 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
JEM HOLDING FREJLEV A/S | Company | 15.0% | 15.0% | 2017 |
| Individual | 15.0% | 15.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Mølgaard | Board of Directors | 0 companies |
| Mette Mølgaard Nøhr | Chairman | 0 companies |
| Poul Østergaard Mortensen | Board of Directors | 0 companies |