| Revenue | DKK -20K | +35% |
| EBITDA | DKK -20K | -35% |
| Net profit | DKK -23K | -109% |
| Total assets | DKK 2,5M | +2% |
| Equity | DKK 2,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -7 | — | -9 | -19 | -8 | -9 | -10 | 93 | 90 | -9 | -15 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -9 | -9 | -19 | -8 | -9 | -10 | 93 | 90 | -9 | -15 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -9 | -9 | -19 | -8 | -9 | -10 | 93 | 90 | -9 | -15 | -20 |
| Net financials | -193 | -62 | 32 | 114 | 3.923 | 114 | -187 | 345 | -330 | 313 | -269 | 209 | 273 | -3 |
| Profit before tax | 144 | -70 | 25 | 105 | 3.913 | 95 | -195 | 336 | -340 | 406 | -179 | 200 | 259 | -23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | 44 | 18 | -0 |
| Net profit | 144 | -70 | 25 | 105 | 3.913 | 95 | -195 | 336 | -340 | 401 | -179 | 156 | 241 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 | 567 | 655 | 821 | 2.581 | 2.624 | 2.282 | 2.509 | 2.059 | 2.342 | 2.083 | 2.283 | 2.422 | 2.464 |
| Equity | -324 | -394 | -369 | -263 | 2.571 | 2.614 | 2.272 | 2.500 | 2.049 | 2.308 | 2.072 | 2.228 | 2.347 | 2.324 |
| Long-term debt | 885 | 954 | 1.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 |
| Short-term debt | 6 | 7 | 10 | 1.085 | 10 | 10 | 10 | 10 | 10 | 35 | 11 | 55 | 76 | 100 |
| Total debt | 891 | 961 | 1.024 | 1.085 | 10 | 10 | 10 | 10 | 10 | 35 | 11 | 55 | 76 | 140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|