| Revenue | DKK -64K | +85% |
| EBITDA | DKK -64K | -85% |
| Net profit | DKK -1M | -213% |
| Total assets | DKK 7,4M | -10% |
| Equity | DKK 7M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -7 | — | -11 | -12 | -17 | -15 | -17 | -39 | -31 | -44 | -35 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -8 | -11 | -12 | -17 | -15 | -17 | -39 | -31 | -44 | -35 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -8 | -11 | -12 | -17 | -15 | -17 | -39 | -31 | -44 | -35 | -64 |
| Net financials | -428 | -244 | 30 | 154 | 7.355 | 414 | 353 | 992 | 3.134 | 848 | -2.203 | -8 | 925 | -785 |
| Profit before tax | 135 | -252 | 23 | 146 | 7.343 | 401 | 336 | 977 | 3.117 | 808 | -2.234 | -52 | 891 | -849 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -109 | 182 | 743 | 309 | 3 | 4 | 5 | 155 |
| Net profit | 135 | -252 | 23 | 146 | 7.343 | 401 | 444 | 795 | 2.374 | 499 | -2.237 | -56 | 886 | -1.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.138 | 1.011 | 1.179 | 1.464 | 5.902 | 6.200 | 6.579 | 7.450 | 10.057 | 10.139 | 7.445 | 7.389 | 8.153 | 7.360 |
| Equity | -1.366 | -1.618 | -1.595 | -1.448 | 5.895 | 6.193 | 6.531 | 7.218 | 9.392 | 9.778 | 7.426 | 7.370 | 8.135 | 6.996 |
| Long-term debt | 1.940 | 1.970 | 1.970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 565 | 659 | 804 | 2.912 | 7 | 7 | 48 | 231 | 665 | 361 | 19 | 19 | 19 | 167 |
| Total debt | 2.505 | 2.629 | 2.774 | 2.912 | 7 | 7 | 48 | 231 | 665 | 361 | 19 | 19 | 19 | 167 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
JS Invest Hasle ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|