| Revenue | DKK 225 | -103% |
| EBITDA | DKK 225 | +103% |
| Net profit | DKK 77K | +299% |
| Total assets | DKK 126K | — |
| Equity | DKK -411K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -12 | -28 | -9 | -629 | 270 | -24 | -45 | -12 | -13 | -10 | -8 | -8 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -12 | -28 | -9 | -629 | 270 | -24 | -45 | -12 | -13 | -10 | -8 | -8 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -12 | -28 | -9 | -629 | 270 | -24 | -45 | -12 | -13 | -10 | -8 | -8 | 0 |
| Net financials | 749 | -31 | 37 | -17 | 8 | 138 | -150 | 116 | -588 | 255 | -596 | -108 | -31 | -49 |
| Profit before tax | 752 | -43 | 9 | -26 | -621 | 408 | -173 | 71 | -601 | 242 | -606 | -117 | -39 | -48 |
| Tax | 5 | -0 | -0 | 3 | -0 | -0 | -0 | -8 | -4 | -3 | -2 | -0 | -0 | -126 |
| Net profit | 747 | -43 | 9 | -29 | -621 | 408 | -173 | 79 | -597 | 245 | -604 | -117 | -39 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.546 | 1.480 | 1.501 | 1.405 | 697 | 1.098 | 921 | 1.021 | 433 | 688 | 93 | 2 | 0 | 126 |
| Equity | 1.440 | 1.244 | 1.157 | 1.029 | 309 | 717 | 544 | 623 | 26 | 272 | -333 | -449 | -488 | -411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 236 | 344 | 376 | 388 | 381 | 377 | 398 | 407 | 417 | 425 | 451 | 488 | 537 |
| Total debt | 105 | 236 | 344 | 376 | 388 | 381 | 377 | 398 | 407 | 417 | 425 | 451 | 488 | 537 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|