| Revenue | DKK -28K | +68% |
| EBITDA | DKK -28K | -68% |
| Net profit | DKK 297K | -5% |
| Total assets | DKK 1,8M | +10% |
| Equity | DKK 856K | +53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -2 | -16 | -13 | -12 | -12 | -6 | -13 | -17 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -11 | -5 | -3 | -2 | -16 | -13 | -12 | -12 | -6 | -13 | -17 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -11 | -5 | -3 | -2 | -16 | -13 | -12 | -12 | -6 | -13 | -17 | -28 |
| Net financials | 189 | -93 | 112 | -149 | 14 | -509 | 182 | -481 | 360 | 622 | 329 | 321 | 313 |
| Profit before tax | 172 | -104 | 107 | -152 | 12 | -525 | 170 | -493 | 347 | 616 | 317 | 304 | 285 |
| Tax | -4 | 3 | -3 | -3 | -2 | -0 | -9 | -9 | -11 | -6 | -6 | -8 | -11 |
| Net profit | 176 | -107 | 109 | -150 | 15 | -525 | 179 | -484 | 358 | 622 | 323 | 312 | 297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 126 | 342 | 215 | 330 | 355 | 418 | 253 | 456 | 1.061 | 1.385 | 1.602 | 1.765 |
| Equity | 125 | 17 | 127 | -23 | -226 | -751 | -572 | -1.056 | -698 | -76 | 247 | 559 | 856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 109 | 215 | 238 | 362 | 375 | 471 | 1.081 | 1.154 | 1.137 | 1.138 | 1.043 | 909 |
| Total debt | 205 | 109 | 215 | 238 | 362 | 375 | 471 | 1.081 | 1.154 | 1.137 | 1.138 | 1.043 | 909 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|