| Revenue | DKK 36K | -94% |
| EBITDA | DKK 36K | -94% |
| Net profit | DKK 16K | -96% |
| Total assets | DKK 2,3M | -18% |
| Equity | DKK 2,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 146 | 157 | 154 | 159 | 163 | 209 | 283 | 349 | 611 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -10 | -6 | 119 | 157 | 154 | 159 | 163 | 209 | 283 | 349 | 611 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -39 | -39 | -39 | -39 | -39 | -39 | -178 | -139 | -18 |
| EBIT | -13 | -13 | -10 | -6 | 119 | 118 | 116 | 121 | 124 | 170 | 244 | 171 | 471 | 18 |
| Net financials | -3 | -48 | 361 | -255 | 786 | 3 | 228 | 292 | 91 | 382 | 259 | 97 | 6 | 9 |
| Profit before tax | -16 | -61 | 351 | -261 | 905 | 121 | 344 | 412 | 215 | 552 | 503 | 268 | 477 | 26 |
| Tax | -0 | -0 | -0 | -0 | -0 | 11 | -4 | 25 | 24 | 33 | 49 | 46 | 35 | 10 |
| Net profit | -16 | -61 | 351 | -261 | 905 | 109 | 348 | 387 | 191 | 519 | 455 | 222 | 443 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 301 | 264 | 537 | 186 | 3.087 | 2.770 | 3.168 | 3.045 | 3.776 | 4.013 | 3.682 | 4.565 | 2.837 | 2.323 |
| Equity | -144 | -205 | 146 | -116 | 789 | 848 | 1.144 | 1.231 | 1.122 | 1.530 | 1.872 | 1.862 | 2.305 | 2.199 |
| Long-term debt | 327 | 343 | 348 | 272 | 1.465 | 1.293 | 1.332 | 1.251 | 1.188 | 1.103 | 955 | 821 | 18 | 18 |
| Short-term debt | 118 | 126 | 43 | 29 | 832 | 630 | 692 | 563 | 1.466 | 1.380 | 856 | 1.882 | 514 | 107 |
| Total debt | 445 | 469 | 391 | 302 | 2.298 | 1.922 | 2.024 | 1.814 | 2.654 | 2.483 | 1.811 | 2.703 | 532 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |