| Revenue | DKK 3,6M | +36% |
| EBITDA | DKK 280K | +335% |
| Net profit | DKK -218K | +21% |
| Total assets | DKK 5,3M | +70% |
| Equity | DKK 713K | -23% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.333 | 2.633 | 3.370 | 2.672 | 3.638 |
| Staff expenses | -2.142 | -2.162 | -2.588 | -2.792 | -3.358 |
| EBITDA | -177 | 471 | 782 | -119 | 280 |
| Depreciation & amort. | -0 | -293 | -270 | -176 | -429 |
| EBIT | -177 | 179 | 512 | -295 | -149 |
| Net financials | -71 | -75 | -70 | -54 | -120 |
| Profit before tax | -248 | 104 | 442 | -204 | -269 |
| Tax | -57 | 25 | 97 | 73 | -52 |
| Net profit | -191 | 79 | 345 | -277 | -218 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.828 | 2.649 | 3.129 | 3.123 | 5.298 |
| Equity | 884 | 963 | 1.028 | 931 | 713 |
| Long-term debt | 935 | 777 | 931 | 786 | 2.577 |
| Short-term debt | 1.008 | 886 | 1.089 | 1.398 | 2.009 |
| Total debt | 1.944 | 1.663 | 2.020 | 2.184 | 4.585 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JH Management | Management | 2007 – 2021 |
LJ Audit | Audit | 2007 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2017 | |
| Chairman | 2007 – 2017 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Hjortholm Andersen | Management | 0 companies |
| Lilly Jeppesen | Audit | 0 companies |
| Torben Steen Jeppesen | Board of Directors | 0 companies |
| Anders Otto Houmøller Jensen | Chairman | 0 companies |
| Jimmi Madsen | Chairman | 0 companies |