| Revenue | DKK 5,7M | +8% |
| EBITDA | DKK 5,7M | +8% |
| Net profit | DKK 1,8M | +71% |
| Total assets | DKK 32,1M | -4% |
| Equity | DKK 8M | +30% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.057 | 5.140 | 5.143 | 5.301 | 5.741 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.057 | 5.140 | 5.143 | 5.301 | 5.741 |
| Depreciation & amort. | -2.111 | -2.162 | -2.167 | -2.181 | -2.192 |
| EBIT | 2.947 | 2.978 | 2.975 | 3.119 | 3.549 |
| Net financials | -1.313 | -1.201 | -1.194 | -1.481 | -1.195 |
| Profit before tax | 1.634 | 1.777 | 1.781 | 1.639 | 2.355 |
| Tax | 361 | 391 | 398 | 567 | 527 |
| Net profit | 1.273 | 1.386 | 1.384 | 1.071 | 1.827 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40.733 | 36.903 | 35.253 | 33.371 | 32.068 |
| Equity | 4.302 | 3.688 | 5.071 | 6.143 | 7.970 |
| Long-term debt | 30.115 | 25.638 | 21.956 | 20.939 | 18.110 |
| Short-term debt | 6.220 | 7.469 | 8.197 | 6.184 | 5.956 |
| Total debt | 36.335 | 33.107 | 30.153 | 27.123 | 24.067 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BJ Management | Management | 2007 |
ML Founder | Founder | 2007 |
| Former (1) | ||
KH | Audit | 2007 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Benno John Gosvig | Management | 0 companies |
| Margit Liljestjerne Gosvig | Founder | 0 companies |
| Knud Hougaard Klausen | Audit | 0 companies |