| Revenue | DKK -227K | +555% |
| EBITDA | DKK -227K | -555% |
| Net profit | DKK -234K | +88% |
| Total assets | DKK 2,8M | -6% |
| Equity | DKK 2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -61 | -32 | -63 | -51 | -55 | -43 | -35 | -227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -34 | -75 | -47 | -63 | -51 | -55 | -43 | -35 | -227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.856 | -0 |
| EBIT | -29 | -34 | -75 | -47 | -63 | -51 | -55 | -43 | -1.891 | -227 |
| Net financials | -2 | -2 | -0 | -0 | 0 | -0 | -0 | -6 | -7 | -7 |
| Profit before tax | -31 | -36 | -75 | -47 | -63 | -51 | -55 | -49 | -1.898 | -234 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -31 | -36 | -75 | -47 | -63 | -51 | -55 | -49 | -1.898 | -234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.870 | 4.876 | 4.803 | 4.843 | 4.812 | 4.809 | 4.804 | 4.783 | 2.955 | 2.775 |
| Equity | 4.467 | 4.431 | 4.356 | 4.310 | 4.247 | 4.195 | 4.140 | 4.091 | 2.193 | 1.959 |
| Long-term debt | 390 | 442 | 444 | 531 | 561 | 611 | 662 | 690 | 757 | 0 |
| Short-term debt | 13 | 3 | 2 | 2 | 5 | 2 | 2 | 2 | 5 | 816 |
| Total debt | 403 | 445 | 447 | 533 | 566 | 614 | 664 | 692 | 762 | 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2014 | — | — |
SC Management | Management | 2014 | — | — |
MV Management | Management | 2007 | — | — |
JK Management | Management | 2014 | — | — |
SM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Arthur Karpantschof Reece | Management | 0 companies |
| Scott Campbell Macaw | Management | 0 companies |
| Mathieu Vincent Henri-Francois Pouletty | Management | 0 companies |
| Jørgen Kvist Hansen | Management | 0 companies |
| Søren Meiling | Management | 0 companies |