| Revenue | DKK 5,4M | -1361% |
| EBITDA | DKK 5,4M | +1361% |
| Net profit | DKK 5,9M | +761% |
| Total assets | DKK 22,6M | +18% |
| Equity | DKK 10,8M | +121% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 86 | -162 | -455 | -207 | -293 | -306 | -301 | -118 | 5.301 | -3.383 | -3.358 | -432 | 5.447 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 86 | -162 | -455 | -207 | -293 | -306 | -301 | -118 | 5.301 | -3.383 | -3.358 | -432 | 5.447 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 86 | -162 | -455 | -207 | -293 | -306 | -301 | -118 | 5.301 | -3.383 | -3.358 | -432 | 5.447 |
| Net financials | -2.496 | -1.272 | 6.705 | -101 | -154 | -193 | -215 | -278 | -463 | -1.024 | -509 | -764 | -577 | 1.511 |
| Profit before tax | -2.505 | -1.186 | 6.543 | -556 | -361 | -486 | -522 | -579 | -581 | 4.278 | -3.892 | -4.122 | -1.009 | 6.959 |
| Tax | -0 | -0 | -560 | -95 | -111 | -106 | -115 | -127 | -126 | 942 | -855 | -938 | -115 | 1.053 |
| Net profit | -2.505 | -1.186 | 7.104 | -461 | -250 | -380 | -407 | -451 | -455 | 3.336 | -3.036 | -3.183 | -893 | 5.905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.500 | 9.500 | 8.253 | 5.131 | 5.827 | 5.822 | 6.142 | 6.628 | 23.493 | 39.413 | 12.838 | 12.898 | 19.164 | 22.554 |
| Equity | -11.357 | -12.542 | 3.561 | 3.100 | 2.850 | 2.470 | 2.063 | 1.611 | 1.156 | 4.493 | -544 | 5.773 | 4.880 | 10.785 |
| Long-term debt | 172 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 942 | 0 | 0 | 0 | 1.053 |
| Short-term debt | 20.685 | 21.871 | 4.691 | 2.031 | 2.977 | 3.352 | 4.080 | 5.017 | 22.336 | 33.979 | 13.382 | 7.125 | 14.285 | 10.716 |
| Total debt | 20.857 | 22.042 | 4.691 | 2.031 | 2.977 | 3.352 | 4.080 | 5.017 | 22.336 | 34.920 | 13.382 | 7.125 | 14.285 | 11.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2007 | — | — |
BJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOGENS JENSEN HØJBY ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Palle Jensen | Management | 0 companies |
| Bjarne Juel Jensen | Management | 0 companies |