| Revenue | DKK 82K | +69% |
| EBITDA | DKK 82K | -95% |
| Net profit | DKK 13K | -98% |
| Total assets | DKK 2,2M | +3% |
| Equity | DKK 1,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 135 | 109 | 109 | 76 | 42 | -56 | -9 | -54 | 72 | 78 | 45 | 49 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | 135 | 109 | -139 | 76 | 55 | -54 | -9 | -54 | 72 | 61 | 45 | 1.601 | 82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.047 | -0 | -1 | 776 | -31 |
| EBIT | 55 | 135 | 109 | -139 | 76 | 55 | -54 | -9 | -54 | -976 | 61 | 44 | 825 | 51 |
| Net financials | -199 | -122 | -513 | -440 | -61 | -45 | -37 | -33 | -30 | -110 | 0 | 16 | 8 | -26 |
| Profit before tax | -144 | 12 | -403 | -260 | 136 | 10 | -91 | -42 | -84 | -1.995 | 61 | 60 | 833 | 25 |
| Tax | -54 | -5 | 58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | 14 | 12 | 12 |
| Net profit | -90 | 69 | -432 | -260 | 136 | 10 | -91 | -42 | -84 | -1.995 | 91 | 46 | 820 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.098 | 4.214 | 3.822 | 3.095 | 3.066 | 3.094 | 3.065 | 3.065 | 3.071 | 442 | 571 | 627 | 2.125 | 2.196 |
| Equity | 87 | 156 | -275 | 493 | 356 | 367 | 276 | 234 | 261 | 428 | 519 | 565 | 1.386 | 1.399 |
| Long-term debt | 2.070 | 2.005 | 1.938 | 1.874 | 1.797 | 2.321 | 2.227 | 2.150 | 2.085 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.940 | 2.053 | 2.159 | 729 | 912 | 406 | 563 | 681 | 725 | 14 | 52 | 62 | 740 | 798 |
| Total debt | 4.010 | 4.059 | 4.097 | 2.602 | 2.709 | 2.727 | 2.789 | 2.831 | 2.810 | 14 | 52 | 62 | 740 | 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Founder | Founder | 2007 | — | — |
JO Management | Management | 2021 | — | — |
KH Founder | Founder | 2007 | — | — |
CH Founder | Founder | 2007 | — | — |
LA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J og F naturpleje ApS | Company | 100.0% | 100.0% | 2021 |
2A Invest Salling ApS | Company | 20.0% | 20.0% | 2015 |
EJENDOMSSELSKABET AF 30.11 2010 ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2020 | |
Kanmankan ApS | Company | 50.0% | 50.0% | 2020 |
KHL Holding Salling ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bisgaard | Founder | 0 companies |
| Johnny Overgaard | Management | 0 companies |
| Kent Høegh Larsen | Founder | 0 companies |
| Claus Holmgaard | Founder | 0 companies |
| Lars Astrup | Management | 0 companies |