| Revenue | DKK -36K | -153% |
| EBITDA | DKK -38K | -179% |
| Net profit | DKK -39K | -179% |
| Total assets | DKK 313K | +153% |
| Equity | DKK -96K | -68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 175 | 1.213 | 603 | 199 | 105 | 127 | 119 | 230 | 231 | 221 | 126 | 68 | -36 |
| Staff expenses | -129 | -96 | -979 | -615 | -85 | -92 | -91 | -83 | -154 | -223 | -315 | -239 | -19 | -2 |
| EBITDA | -92 | 80 | 233 | -11 | 115 | -54 | 36 | 36 | 76 | 8 | -93 | -113 | 49 | -38 |
| Depreciation & amort. | -12 | -6 | -20 | -52 | -41 | -40 | -49 | -52 | -46 | -39 | -18 | -22 | -0 | -0 |
| EBIT | -104 | 73 | 214 | -63 | 74 | -94 | -13 | -16 | 30 | -31 | -111 | -135 | 49 | -38 |
| Net financials | -13 | -2 | -2 | -8 | -9 | -1 | -3 | -0 | -1 | -0 | -1 | -0 | 0 | -0 |
| Profit before tax | -92 | 72 | 212 | -72 | 65 | -95 | -16 | -16 | 29 | -31 | -112 | -135 | 49 | -39 |
| Tax | -0 | -0 | 44 | -0 | -0 | -0 | 0 | 3 | 14 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15 | 110 | 157 | -37 | 128 | -95 | -17 | -19 | 15 | -31 | -112 | -135 | 49 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 249 | 490 | 484 | 381 | 265 | 260 | 345 | 400 | 360 | 209 | 93 | 124 | 313 |
| Equity | -69 | 41 | 198 | 161 | 289 | 194 | 177 | 158 | 173 | 141 | 29 | -106 | -57 | -96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 208 | 292 | 323 | 92 | 71 | 82 | 187 | 227 | 219 | 180 | 199 | 181 | 409 |
| Total debt | 99 | 208 | 292 | 323 | 92 | 71 | 82 | 187 | 227 | 219 | 180 | 199 | 181 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Poulsen | Management | 0 companies |