| Revenue | DKK -9K | +10% |
| EBITDA | DKK -9K | -10% |
| Net profit | DKK 438K | -24% |
| Total assets | DKK 7,7M | +8% |
| Equity | DKK 3,9M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -21 | -19 | -13 | -6 | -8 | -8 | -10 | -8 | -9 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -21 | 37 | -13 | -6 | -8 | -8 | -10 | -8 | -9 | -9 | -9 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -21 | 37 | -13 | -6 | -8 | -8 | -10 | -8 | -9 | -9 | -9 |
| Net financials | -637 | -108 | -70 | -156 | 150 | -176 | -29 | 344 | 410 | 556 | 586 | 448 |
| Profit before tax | -661 | -129 | -89 | -169 | 144 | -184 | -37 | 334 | 402 | 547 | 578 | 438 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -661 | -129 | -89 | -169 | 144 | -184 | -37 | 334 | 402 | 547 | 578 | 438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.433 | 9.013 | 5.463 | 5.438 | 5.733 | 4.666 | 4.750 | 5.210 | 5.743 | 6.427 | 7.146 | 7.732 |
| Equity | -2.447 | 1.924 | 1.835 | 1.666 | 1.809 | 1.625 | 1.588 | 1.923 | 2.324 | 2.872 | 3.450 | 3.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.880 | 7.089 | 3.628 | 3.772 | 3.923 | 3.040 | 3.162 | 3.288 | 3.419 | 3.555 | 3.697 | 3.844 |
| Total debt | 6.880 | 7.089 | 3.628 | 3.772 | 3.923 | 3.040 | 3.162 | 3.288 | 3.419 | 3.555 | 3.697 | 3.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2007 | — | — |
MH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERSEN VALUE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Linde Andersen | Management | 0 companies |
| Marianne Hede Andersen | Management | 0 companies |
| Peter Møller | Board of Directors | 0 companies |
| Ole Madsen | Board of Directors | 0 companies |