| Revenue | DKK 1M | -73% |
| EBITDA | DKK -2,5M | -38% |
| Net profit | DKK -2,7M | -18% |
| Total assets | DKK 3,7M | -53% |
| Equity | DKK -4,5M | -150% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.764 | 4.319 | 3.110 | 3.612 | 2.944 | 3.857 | 3.750 | 4.618 | 4.628 | 5.605 | 5.319 | 3.801 | 1.018 |
| Staff expenses | -1.804 | -1.775 | -2.214 | -3.053 | -3.265 | -2.868 | -3.000 | -3.046 | -3.736 | -5.477 | -4.854 | -5.585 | -3.458 |
| EBITDA | 473 | 1.136 | 897 | 560 | -322 | 989 | 750 | 1.572 | 891 | 129 | 465 | -1.783 | -2.453 |
| Depreciation & amort. | -199 | 160 | 262 | 372 | 296 | 204 | -220 | -314 | -111 | -123 | -102 | -323 | -418 |
| EBIT | 273 | 976 | 635 | 187 | -618 | 785 | 530 | 1.259 | 780 | 6 | 362 | -2.107 | -2.870 |
| Net financials | -135 | -128 | -128 | -186 | -250 | -182 | -160 | -158 | -251 | -263 | -406 | -834 | -608 |
| Profit before tax | 138 | 848 | 506 | 2 | -867 | 603 | 370 | 1.101 | 529 | -257 | -44 | -2.941 | -3.478 |
| Tax | 53 | 162 | 154 | -0 | -187 | 119 | 83 | 241 | 122 | -54 | -2 | -636 | -762 |
| Net profit | 85 | 687 | 352 | 2 | -681 | 485 | 287 | 859 | 407 | -203 | -42 | -2.305 | -2.715 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.829 | 3.114 | 4.176 | 5.723 | 5.096 | 5.036 | 5.401 | 6.256 | 5.630 | 7.025 | 8.208 | 7.856 | 3.685 |
| Equity | 186 | 873 | 1.025 | 827 | 146 | 631 | 918 | 1.777 | 934 | 531 | 489 | -1.816 | -4.531 |
| Long-term debt | 27 | 0 | 336 | 267 | 138 | 0 | -1 | 248 | 24 | 0 | 1.205 | 904 | 341 |
| Short-term debt | 2.616 | 2.194 | 2.783 | 4.597 | 4.812 | 4.405 | 4.483 | 4.231 | 4.641 | 6.494 | 6.514 | 8.691 | 7.836 |
| Total debt | 2.643 | 2.194 | 3.119 | 4.863 | 4.950 | 4.405 | 4.483 | 4.479 | 4.665 | 6.494 | 7.719 | 9.596 | 8.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
TD Management | Management | 2007 | — | — |
LE Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. JÜRGENSEN HOLDING ApS | Company | 90.0% | 90.0% | 2026 |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
Danzafe Gruppen A/S | Company | 50.0% | 50.0% | 2022 |
FRØSIG HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Thomas Duus Jürgensen | Management | 0 companies |
| Leif Edmund Frøsig | Management | 0 companies |
| Jacob Ilskov | Chairman | 0 companies |
| Carsten Nørgaard Bach | Board of Directors | 0 companies |
| Erick Dahlberg | Chairman | 0 companies |
| Hans Uffe Kristensen | Board of Directors | 0 companies |
| Johny Kenn Andersen | Board of Directors | 0 companies |
| Bo Fensmark Frederiksen | Chairman | 0 companies |
| Bent Lykkemark Aakerman | Chairman | 0 companies |