| Revenue | — | — |
| EBITDA | DKK -7K | -7% |
| Net profit | DKK -4K | -9% |
| Total assets | DKK 130K | +0% |
| Equity | DKK 125K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | -68 | -21 | 22 | -12 | — | -11 | — | — | — |
| Staff expenses | -218 | -25 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -110 | -93 | -39 | 22 | -12 | -7 | -11 | -8 | -6 | -7 |
| Depreciation & amort. | -32 | -29 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -123 | -68 | 22 | -12 | -7 | -11 | -8 | -6 | -7 |
| Net financials | -11 | -6 | -0 | -0 | -0 | -0 | 3 | 3 | 2 | 2 |
| Profit before tax | -153 | -128 | -69 | 22 | -13 | -8 | -7 | -4 | -4 | -5 |
| Tax | -37 | -52 | 4 | 5 | -3 | -2 | -2 | -1 | -1 | -1 |
| Net profit | -115 | -76 | -72 | 16 | -10 | -6 | -6 | -3 | -3 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 225 | 141 | 151 | 139 | 131 | 130 | 129 | 130 | 130 |
| Equity | 125 | 125 | 125 | 141 | 132 | 126 | 125 | 125 | 125 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 100 | 16 | 9 | 5 | 5 | 5 | 4 | 5 | 5 |
| Total debt | 270 | 100 | 16 | 9 | 5 | 5 | 5 | 4 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NITOKA ApS | Company | 100.0% | 100.0% | 2007 |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Plum Juul | Unofficial title | 0 companies |