| Revenue | DKK -25K | +117% |
| EBITDA | DKK -25K | -117% |
| Net profit | DKK 1,7M | +164% |
| Total assets | DKK 9,3M | +21% |
| Equity | DKK 9,1M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -4 | -4 | -5 | -5 | -10 | -7 | -8 | 0 | -12 | -11 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -3 | -4 | -4 | -5 | -5 | -10 | -7 | -8 | -8 | -12 | -11 | -25 |
| Depreciation & amort. | 18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -21 | -22 | -23 | -23 | -23 | -29 | -25 | -8 | -8 | -12 | -11 | -25 |
| Net financials | 235 | 387 | 509 | 780 | 1.277 | 1.277 | 839 | 1.194 | 851 | 1.137 | 327 | 665 | 1.735 |
| Profit before tax | 217 | 366 | 487 | 757 | 1.254 | 1.253 | 810 | 1.169 | 843 | 1.129 | 315 | 653 | 1.710 |
| Tax | 2 | -2 | -16 | -4 | -6 | -6 | -2 | 4 | 12 | 30 | 5 | 28 | 59 |
| Net profit | 215 | 367 | 503 | 761 | 1.259 | 1.259 | 812 | 1.166 | 832 | 1.099 | 310 | 625 | 1.652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 786 | 1.076 | 1.434 | 2.390 | 3.430 | 4.485 | 4.561 | 5.646 | 6.282 | 7.440 | 7.139 | 7.654 | 9.261 |
| Equity | 629 | 947 | 1.431 | 2.179 | 3.344 | 4.477 | 4.554 | 5.643 | 6.266 | 7.258 | 7.136 | 7.628 | 9.133 |
| Long-term debt | 0 | 129 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 129 | 3 | 209 | 82 | 3 | 3 | 3 | 16 | 181 | 3 | 26 | 128 |
| Total debt | 157 | 129 | 3 | 209 | 82 | 3 | 3 | 3 | 16 | 181 | 3 | 26 | 128 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|