| Revenue | DKK -7K | -143% |
| EBITDA | DKK -7K | -144% |
| Net profit | DKK -4K | -135% |
| Total assets | DKK 93K | -54% |
| Equity | DKK 83K | -56% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.613 | 1.511 | 827 | 16 | -7 |
| Staff expenses | -1.889 | -925 | -539 | -0 | -0 |
| EBITDA | 723 | 586 | 288 | 16 | -7 |
| Depreciation & amort. | -162 | -188 | -97 | -0 | -0 |
| EBIT | 562 | 398 | 191 | 16 | -7 |
| Net financials | 3 | 14 | 15 | 0 | 3 |
| Profit before tax | 565 | 412 | 206 | 16 | -4 |
| Tax | 125 | 91 | 45 | 4 | -0 |
| Net profit | 439 | 321 | 161 | 13 | -4 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.140 | 2.144 | 1.564 | 205 | 93 |
| Equity | 1.493 | 1.314 | 1.175 | 187 | 83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.530 | 656 | 389 | 18 | 11 |
| Total debt | 1.530 | 656 | 389 | 18 | 11 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2007 |
| Former (1) | ||
KA | Audit | 2009 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2023 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |
| Morten Knudsen | Management | 0 companies |
| Stellan Teddy Allermand Carlsson | Board of Directors | 0 companies |
| Per Hejslet Boesgård Bruun | Board of Directors | 0 companies |
| Anita Pedersen | Board of Directors | 0 companies |