| Revenue | DKK 4M | -4% |
| EBITDA | DKK 1,1M | +68% |
| Net profit | DKK 450K | +328% |
| Total assets | DKK 2,9M | -8% |
| Equity | DKK 658K | +112% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 4.174 | 4.127 | 3.765 | 4.136 | 3.971 |
| Staff expenses | -2.563 | -3.023 | -3.277 | -3.492 | -2.889 |
| EBITDA | 1.612 | 1.103 | 488 | 644 | 1.082 |
| Depreciation & amort. | -395 | -366 | -203 | -432 | -447 |
| EBIT | 1.217 | 737 | 286 | 212 | 635 |
| Net financials | -7 | -2 | 16 | -78 | -58 |
| Profit before tax | 1.210 | 735 | 301 | 135 | 577 |
| Tax | 266 | 162 | 66 | 30 | 127 |
| Net profit | 944 | 573 | 235 | 105 | 450 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 2.208 | 2.320 | 3.118 | 3.122 | 2.878 |
| Equity | 782 | 633 | 436 | 311 | 658 |
| Long-term debt | 0 | 0 | 1.079 | 735 | 365 |
| Short-term debt | 1.426 | 1.687 | 1.574 | 1.988 | 1.749 |
| Total debt | 1.426 | 1.687 | 2.652 | 2.723 | 2.113 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Management | Management | 2026 |
SE Management | Management | 2007 |
| Former (1) | ||
MN Management | Management | 2007 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2026 | |
| Company | 20–24.99% | 0% | 2026 | |
| Company | 20–24.99% | 0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Nygaard | Management | 0 companies |
| Siv Skovgaard | Management | 0 companies |
| Sylvia Emma Ulderup Hansen | Management | 0 companies |