| Revenue | DKK 1,1M | -60% |
| EBITDA | DKK -1,1M | -1200% |
| Net profit | DKK -1,1M | -1774% |
| Total assets | DKK 3,2M | -23% |
| Equity | DKK 1,4M | -44% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.814 | 4.001 | 3.191 | 2.667 | 1.057 |
| Staff expenses | -3.327 | -2.587 | -2.837 | -2.553 | -2.074 |
| EBITDA | -1.516 | 1.368 | 353 | 104 | -1.142 |
| Depreciation & amort. | -48 | -0 | -0 | -0 | -0 |
| EBIT | -1.563 | 1.368 | 353 | 104 | -1.142 |
| Net financials | -40 | -44 | -13 | -37 | 30 |
| Profit before tax | -1.604 | 1.324 | 339 | 66 | -1.112 |
| Tax | -0 | -0 | -0 | -0 | 1 |
| Net profit | -1.604 | 1.324 | 339 | 66 | -1.113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.519 | 4.027 | 4.620 | 4.173 | 3.206 |
| Equity | -5.898 | 2.150 | 2.489 | 2.556 | 1.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.417 | 1.877 | 2.131 | 1.617 | 1.763 |
| Total debt | 12.417 | 1.877 | 2.131 | 1.617 | 1.763 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MJ Management | Management | 2015 |
UF Founder | Founder | 2007 |
| Former (2) | ||
AP Management | Management | 2007 – 2008 |
BJ Management | Management | 2008 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Antoine Pasqueron de Fommervault | Management | 0 companies |
| Mathieu Julien Grodner | Management | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |
| Bruno Jacques Roberty | Management | 0 companies |
| Philippe Grodner | Board of Directors | 0 companies |