| Revenue | DKK 368,1M | -35% |
| EBITDA | DKK 36,7M | -58% |
| Net profit | DKK 209,1M | +36% |
| Total assets | DKK 604,8M | -2% |
| Equity | DKK 536,2M | +18% |
| Employees | 48 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 137.696 | 161.434 | 281.860 | 230.244 | 417.464 | 426.325 | 419.652 | 459.549 | 532.049 | 706.105 | 568.558 | 368.091 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43.373 | -42.110 | -54.186 | -55.227 | -69.653 | -79.046 | -77.105 | -70.471 | -73.369 | -86.722 | -62.310 | -44.811 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.214 | 8.411 | 44.179 | 24.384 | 68.628 | 64.750 | 56.468 | 66.374 | 65.472 | 122.828 | 88.038 | 36.723 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.057 | 3.709 | 4.037 | 3.724 | -3.432 | -3.389 | -3.787 | -3.365 | -3.187 | -3.075 | -2.994 | -2.067 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -6.271 | 4.702 | 40.142 | 20.660 | 65.196 | 61.361 | 52.682 | 63.009 | 62.285 | 119.753 | 85.044 | 34.656 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.392 | -7.534 | 2.555 | -22.038 | 36.912 | 34.363 | 32.785 | 62.784 | 26.350 | 77.743 | 56.364 | 157.390 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -879 | -2.847 | 42.100 | -1.378 | 102.108 | 95.724 | 85.467 | 125.793 | 88.635 | 197.496 | 141.408 | 192.046 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.150 | 865 | 9.348 | 5.057 | 14.069 | 14.401 | -46.586 | 688 | -8.273 | -23.770 | -11.957 | -17.005 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 271 | -3.712 | 32.752 | -6.435 | 47.085 | 81.323 | 132.053 | 125.106 | 96.908 | 221.266 | 153.365 | 209.051 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.628 | 161.025 | 202.447 | 185.273 | 249.417 | 356.741 | 393.691 | 497.675 | 535.738 | 654.240 | 618.348 | 604.812 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 89.488 | 86.422 | 117.210 | 106.176 | 153.126 | 234.320 | 293.875 | 412.983 | 341.911 | 449.181 | 452.751 | 536.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.616 | 42.188 | 26.964 | 40.889 | 18.604 | 13.363 | 14.059 | 10.426 | 8.941 | 7.445 | 5.938 | 4.421 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.212 | 31.455 | 56.011 | 36.697 | 72.123 | 100.992 | 79.885 | 67.550 | 178.062 | 187.188 | 148.498 | 52.605 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.829 | 73.643 | 82.975 | 77.586 | 90.727 | 114.355 | 93.944 | 77.975 | 187.003 | 194.633 | 154.436 | 57.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Management | Management | 1998 | — | — |
ES Deputy | Deputy | 2012 | — | — |
JB Deputy | Deputy | 1999 | — | — |
ME Deputy | Deputy | 2016 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
EF Management | Management | 1999 | — | — |
| Audit | 1970 | — | — | |
SS Deputy | Deputy | 2024 | — | — |
OR Audit | Audit | 1970 | — | — |
HO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ON Deputy | Deputy | 2024 | — | — |
LF Deputy | Deputy | 2012 | — | — |
SF Management | Management | 1970 | — | — |
PF Deputy | Deputy | 2008 | — | — |
SN Management | Management | 1970 | — | — |
PM Deputy | Deputy | 2020 | — | — |
KB Management | Management | 1970 | — | — |
CD Deputy | Deputy | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1970 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 90.0% | 90.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Preben Bielefeldt | Management | 0 companies |
| Erik Søgaard | Deputy | 0 companies |
| Jens Birger Axelsen | Deputy | 0 companies |
| Michael Eriksen | Deputy | 0 companies |
| Derek Robert Wright | Chief Executive Officer | 0 companies |
| Ebbe Funk | Management | 0 companies |
| REVISIONSFIRMAET AAGE BENT LARSEN - OLE R. JACOBSEN ApS | Audit | 0 companies |
| Søren Schouby Storm | Deputy | 0 companies |
| Ole Robert Jacobsen | Audit | 0 companies |
| Henrik Olesen | Chief Executive Officer | 0 companies |
| Ove Nielsen | Deputy | 0 companies |
| Lars Fuglsang | Deputy | 0 companies |
| Steen Flemming Kragelund | Management | 0 companies |
| Peter Franck Damsager | Deputy | 0 companies |
| Svend Niels Edvard Jansen | Management | 0 companies |
| Peter Munkvad | Deputy | 0 companies |
| Kaj Bircherod Calundan | Management | 0 companies |
| Carsten Dueholm Nielsen | Deputy | 0 companies |
| Kurt Hansen | Board of Directors | 0 companies |
| Kyle Edward Nelson | Board of Directors | 0 companies |
| Michael Henry White | Chairman | 0 companies |
| Bent Præst Jensen | Board of Directors | 0 companies |
| Mark Petri | Board of Directors | 0 companies |
| Bengt Andreas Save Randel | Board of Directors | 0 companies |
| Brian Jørgensen | Board of Directors | 0 companies |
| Poul Friis | Chairman | 0 companies |
| Lars Greve Simonsen | Board of Directors | 0 companies |
| Johan Carl Ulf Hjertonsson | Chairman | 0 companies |
| Richard Michael Esenberg | Board of Directors | 0 companies |
| Gert Holgersen | Board of Directors | 0 companies |
| Ingrid Heléne Mellquist | Chairman | 0 companies |
| Mathias Bomholt Larsen | Board of Directors | 0 companies |
| Bo Anders Mörck | Board of Directors | 0 companies |
| Glenn Richard Manich | Board of Directors | 0 companies |
| Ove Søvsø Nielsen | Chairman | 0 companies |
| Jan Hedegaard Knudsen | Board of Directors | 0 companies |
| Carl Daniel Westberg | Board of Directors | 0 companies |
| Helle Helles Windfeld-Petersen | Board of Directors | 0 companies |
| Antonio Patrick Catalano | Board of Directors | 0 companies |
| Christian Mathiasen | Board of Directors | 0 companies |
| Michael Harrit | Board of Directors | 0 companies |
| Mark Stephen Kirkish | Board of Directors | 0 companies |
| Björn Alexander Karlsson Lenander | Board of Directors | 0 companies |
| Helge Hoppe | Board of Directors | 0 companies |
| Per Günther Mathiasen | Board of Directors | 0 companies |
| William John King | Board of Directors | 0 companies |
| Jørgen Dyhrfjeld | Board of Directors | 0 companies |
| Morten Falkenberg | Board of Directors | 0 companies |
| Niels Jørgen Jensen | Board of Directors | 0 companies |
| Paul Joseph Maly | Board of Directors | 0 companies |
| Lisa Åberg | Board of Directors | 0 companies |
| Clem Frederick Maslowski | Board of Directors | 0 companies |
| Knud Bonde Pedersen | Board of Directors | 0 companies |