| Revenue | DKK -166K | -728% |
| EBITDA | DKK -166K | +7% |
| Net profit | DKK -197K | +1% |
| Total assets | DKK 1,6M | -17% |
| Equity | DKK 138K | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 35 | 39 | — | 13 | 150 | 40 | -8 | -260 | 128 | 463 | 26 | -166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -150 | -40 | -0 | -147 | -124 | -1 | -205 | -0 |
| EBITDA | -6 | 35 | 39 | 65 | 13 | -0 | 0 | -8 | -406 | 4 | 462 | -178 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -13 | -13 | -98 | -111 |
| EBIT | -6 | 35 | 39 | 65 | 13 | -0 | 0 | -8 | -415 | -8 | 449 | -276 | -276 |
| Net financials | 276 | -397 | -409 | 52 | 240 | 624 | 68 | 155 | -91 | 21 | 20 | -18 | 24 |
| Profit before tax | 269 | -363 | -370 | 117 | 253 | 624 | 68 | 147 | -506 | 13 | 469 | -255 | -252 |
| Tax | -0 | -0 | 5 | 16 | 3 | 0 | -0 | -0 | -0 | -0 | 2 | -57 | -55 |
| Net profit | 269 | -363 | -375 | 101 | 250 | 624 | 68 | 147 | -506 | 13 | 467 | -198 | -197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.748 | 1.422 | 1.071 | 1.202 | 1.478 | 2.199 | 2.287 | 2.002 | 2.390 | 2.444 | 2.963 | 1.974 | 1.640 |
| Equity | 1.607 | 1.245 | 870 | 971 | 1.221 | 1.845 | 1.860 | 1.953 | 1.391 | 1.348 | 532 | 334 | 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 178 | 202 | 231 | 257 | 354 | 428 | 49 | 999 | 1.097 | 2.431 | 1.640 | 1.503 |
| Total debt | 141 | 178 | 202 | 231 | 257 | 354 | 428 | 49 | 999 | 1.097 | 2.431 | 1.640 | 1.503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Founder | Founder | 2007 | — | — |
PH Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Højgård Management ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Elly Lemvig Andersen | Founder | 0 companies |
| Per Højgaard Andersen | Founder | 0 companies |
| Frank Højgård Andersen | Chairman | 0 companies |