| Revenue | DKK -572K | +379% |
| EBITDA | DKK -572K | -379% |
| Net profit | DKK -4,3M | +47% |
| Total assets | DKK 64,4M | +30% |
| Equity | DKK 53,3M | +260% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278 | — | -1 | -0 | -24 | -28 | 34 | -152 | -18 | -28 | -216 | -119 | -572 |
| Staff expenses | -140 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | -42 | -1 | -0 | -24 | -28 | 34 | -152 | -18 | -28 | -216 | -119 | -572 |
| Depreciation & amort. | 27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | -42 | -1 | -0 | -24 | -28 | 34 | -152 | -18 | -28 | -216 | -119 | -572 |
| Net financials | -7 | 141 | -12 | 107 | 1.455 | -805 | -3.292 | 1.250 | 627 | 29.626 | -9.709 | -7.843 | -3.868 |
| Profit before tax | 83 | 144 | -13 | 107 | 1.431 | -833 | -3.258 | 1.098 | 609 | 29.598 | -9.925 | -7.962 | -4.440 |
| Tax | 25 | -6 | -4 | -9 | -23 | -74 | -0 | -199 | 52 | 223 | 238 | 69 | -182 |
| Net profit | 58 | 150 | -9 | 115 | 1.454 | -759 | -3.258 | 1.296 | 558 | 29.376 | -10.163 | -8.032 | -4.258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 857 | 1.750 | 1.605 | 1.748 | 6.241 | 5.738 | 11.301 | 25.805 | 21.098 | 20.089 | 20.901 | 49.546 | 64.445 |
| Equity | 390 | 540 | 531 | 646 | 2.100 | 1.341 | 4.583 | 10.879 | 10.470 | 9.250 | -913 | 14.812 | 53.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 563 | 375 | 125 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 439 | 1.210 | 1.074 | 1.102 | 3.578 | 4.022 | 6.014 | 14.926 | 10.628 | 8.282 | 21.814 | 25.866 | 11.102 |
| Total debt | 439 | 1.210 | 1.074 | 1.102 | 4.141 | 4.397 | 6.139 | 14.926 | 10.628 | 8.282 | 21.814 | 25.866 | 11.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Founder | Founder | 2007 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SB Management | Management | 2012 | — | — |
OM Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bird's Nest Holding ApS | Company | 100.0% | 100.0% | 2026 |
CALMA Holding ApS | Company | 5.0% | 0.0% | 2024 |
OMJ HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
STAUS A/S | Company | 50.0% | 50.0% | 2019 |
THE FLIGHT HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
S.V.A.P. ApS | Company | 33.3% | 50.0% | 2024 |
DE VI Invest 2 ApS | Company | 33.3% | 33.3% | 2024 |
TEKNO HOLDING ApS | Company | 33.3% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holck Eriksen | Founder | 0 companies |
| Jørgen Stensgaard | Chief Executive Officer | 0 companies |
| Søren Bendsen Søndertoft Møller | Management | 0 companies |
| Ole Moldt Jensen | Founder | 0 companies |
| Peter Christian Mægbæk Madsen | Chairman | 0 companies |
| Jens Bjørnstad Stausholm | Board of Directors | 0 companies |
| Nichlas Tikotzki Jakobsen | Board of Directors | 0 companies |
| Signe Nicolaisen Hørning | Board of Directors | 0 companies |
| Ove Christian Alstrup | Board of Directors | 0 companies |
| Frederik Edward Aackermann | Board of Directors | 0 companies |
| Peter Volquards Ekstrøm | Chairman | 0 companies |
| Michael Eriksen | Board of Directors | 0 companies |
| Henrik Kleis | Chairman | 0 companies |