| Revenue | DKK 1K | -102% |
| EBITDA | DKK 1K | +102% |
| Net profit | DKK -236K | -193% |
| Total assets | DKK 5,2M | -1% |
| Equity | DKK 317K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | -2 | — | 95 | 84 | 81 | 70 | 45 | 8 | 45 | 42 | 10 | -84 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 96 | 109 | 0 | 95 | 84 | 81 | -533 | 45 | 8 | 45 | 42 | -108 | -84 | 1 |
| Depreciation & amort. | -39 | -56 | -0 | -63 | -26 | -27 | -16 | -17 | -18 | -17 | -18 | -11 | -11 | -136 |
| EBIT | 58 | 54 | 0 | 32 | 58 | 54 | -550 | 28 | -10 | 28 | 24 | -120 | -95 | -135 |
| Net financials | -831 | -502 | 0 | 574 | 151 | -277 | -396 | -155 | -418 | -586 | -443 | -33 | 349 | -101 |
| Profit before tax | -719 | -388 | 0 | 606 | 208 | -223 | -946 | -127 | -428 | -558 | -420 | -153 | 254 | -236 |
| Tax | -0 | 0 | -0 | -0 | -0 | -9 | 21 | 7 | 7 | 34 | 8 | 6 | -0 | -0 |
| Net profit | -719 | -388 | 0 | 606 | 208 | -215 | -967 | -134 | -434 | -592 | -428 | -159 | 254 | -236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.788 | 4.797 | 0 | 0 | 7.402 | 7.140 | 5.678 | 6.195 | 6.124 | 5.943 | 5.894 | 5.016 | 5.322 | 5.250 |
| Equity | 2.633 | 2.973 | 0 | 0 | 4.167 | 3.851 | 2.781 | 2.541 | 1.999 | 1.296 | 755 | 539 | 674 | 317 |
| Long-term debt | -1.085 | -1.638 | 0 | 0 | 2.350 | 2.684 | 1.729 | 1.647 | 1.571 | 1.490 | 1.413 | 733 | 714 | 686 |
| Short-term debt | -70 | -186 | 0 | 0 | 885 | 604 | 1.168 | 2.006 | 2.554 | 3.157 | 3.725 | 3.744 | 3.934 | 4.247 |
| Total debt | -1.155 | -1.824 | 0 | 0 | 3.235 | 3.288 | 2.897 | 3.654 | 4.125 | 4.647 | 5.139 | 4.477 | 4.648 | 4.933 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|