| Revenue | DKK -9K | -25% |
| EBITDA | DKK -9K | +25% |
| Net profit | DKK 45K | -96% |
| Total assets | DKK 1,4M | +4% |
| Equity | DKK 1,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 29 | 41 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -12 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 29 | 41 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -12 | -9 |
| Depreciation & amort. | -19 | -19 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 10 | 26 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -12 | -9 |
| Net financials | 915 | 333 | 922 | 1.239 | 1.489 | 1.653 | 959 | 2.587 | 1.512 | 1.223 | 1.151 | 67 |
| Profit before tax | 925 | 343 | 947 | 1.233 | 1.482 | 1.646 | 952 | 2.580 | 1.506 | 1.216 | 1.139 | 58 |
| Tax | -1 | 8 | 16 | 5 | 9 | 9 | 10 | 11 | 11 | 12 | 11 | 13 |
| Net profit | 926 | 334 | 931 | 1.228 | 1.473 | 1.637 | 942 | 2.570 | 1.494 | 1.204 | 1.128 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.384 | 3.574 | 4.461 | 5.480 | 6.722 | 7.960 | 8.504 | 8.585 | 9.795 | 8.600 | 1.351 | 1.409 |
| Equity | 3.253 | 3.491 | 4.324 | 5.452 | 6.685 | 7.922 | 8.464 | 8.534 | 9.778 | 8.582 | 1.333 | 1.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 81 | 137 | 28 | 37 | 38 | 40 | 52 | 17 | 18 | 18 | 31 |
| Total debt | 130 | 81 | 137 | 28 | 37 | 38 | 40 | 52 | 17 | 18 | 18 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
KSM Holding, Thisted ApS | Company | 33.3% | 33.3% | 2019 |
Pemo Holding, Thisted ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Schousgaard | Unofficial title | 0 companies |