| Revenue | DKK 1,8M | +36% |
| EBITDA | DKK 396K | +276% |
| Net profit | DKK 302K | +397% |
| Total assets | DKK 2,8M | +19% |
| Equity | DKK 1,1M | +37% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.847 | 2.178 | 1.863 | 1.418 | 1.614 | 1.762 | 1.874 | 1.903 | 1.350 | 1.833 |
| Staff expenses | -1.300 | -1.652 | -1.584 | -1.343 | -1.321 | -1.465 | -1.449 | -1.599 | -1.244 | -1.437 |
| EBITDA | 547 | 526 | 279 | 75 | 292 | 297 | 425 | 304 | 105 | 396 |
| Depreciation & amort. | 15 | 15 | -22 | -24 | -22 | -24 | -24 | -17 | -5 | -2 |
| EBIT | 532 | 511 | 257 | 51 | 270 | 273 | 401 | 287 | 100 | 394 |
| Net financials | -9 | -7 | -13 | -37 | -20 | -21 | -1 | -18 | -22 | -2 |
| Profit before tax | 523 | 504 | 244 | 14 | 250 | 252 | 400 | 270 | 79 | 392 |
| Tax | 136 | 131 | 64 | 5 | 58 | 58 | 91 | 61 | 18 | 90 |
| Net profit | 387 | 373 | 180 | 9 | 192 | 194 | 309 | 208 | 61 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.889 | 1.865 | 1.840 | 1.609 | 1.402 | 1.642 | 1.931 | 1.930 | 2.385 | 2.847 |
| Equity | 683 | 806 | 736 | 295 | 487 | 681 | 990 | 898 | 809 | 1.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 |
| Short-term debt | 1.206 | 1.059 | 1.104 | 1.315 | 915 | 961 | 941 | 1.032 | 1.576 | 1.690 |
| Total debt | 1.206 | 1.059 | 1.104 | 1.315 | 915 | 961 | 941 | 1.032 | 1.576 | 1.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2007 | — | — |
BH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THIESEN HOLDING 2007 ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Thiesen Nielsen | Management | 0 companies |
| Birgit Helen Aagaard Jørgensen | Management | 0 companies |