| Revenue | DKK 3M | -4% |
| EBITDA | DKK 3,7M | +81% |
| Net profit | DKK 2,1M | +244% |
| Total assets | DKK 57M | +1% |
| Equity | DKK 23,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -413 | -1.000 | — | — | — | 1.582 | 1.882 | 1.692 | 1.846 | 2.672 | 3.127 | 3.031 | 3.106 | 2.994 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -109 | -404 | 0 | 0 | 0 | 4.670 | 45 | 3.138 | 3.710 | 9.368 | 13.392 | -10.447 | 2.069 | 3.748 |
| Depreciation & amort. | -152 | -298 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -261 | -702 | 0 | 0 | 0 | 4.670 | 45 | 3.138 | 3.710 | 9.368 | 13.392 | -10.447 | 2.069 | 3.748 |
| Net financials | -633 | -720 | 0 | 0 | 0 | 2.453 | -2.152 | 1.051 | 1.417 | 6.245 | 9.787 | -14.346 | -2.335 | -344 |
| Profit before tax | 343 | 17 | 0 | 0 | 0 | 4.035 | -271 | 2.744 | 3.263 | 8.918 | 12.914 | -11.315 | 770 | 2.650 |
| Tax | 87 | 21 | -0 | -0 | -0 | 904 | -57 | 604 | 718 | 1.957 | 2.841 | -2.489 | 169 | 583 |
| Net profit | 256 | -4 | 0 | 0 | 0 | 3.131 | -213 | 2.140 | 2.545 | 6.961 | 10.073 | -8.825 | 601 | 2.067 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.246 | 16.427 | 0 | 0 | 0 | 31.159 | 33.655 | 35.116 | 51.050 | 59.447 | 69.554 | 56.355 | 56.579 | 57.040 |
| Equity | 594 | 590 | 0 | 0 | 0 | 8.500 | 8.287 | 10.427 | 12.972 | 19.933 | 30.006 | 21.181 | 21.781 | 23.848 |
| Long-term debt | -7.063 | -6.793 | 0 | 0 | 0 | 11.149 | 10.823 | 10.505 | 17.463 | 16.291 | 14.959 | 14.325 | 13.558 | 12.628 |
| Short-term debt | -10.712 | -10.100 | 0 | 0 | 0 | 9.719 | 12.922 | 11.925 | 17.587 | 18.431 | 17.276 | 16.172 | 16.379 | 15.123 |
| Total debt | -17.775 | -16.893 | 0 | 0 | 0 | 20.868 | 23.746 | 22.430 | 35.050 | 34.723 | 32.236 | 30.497 | 29.937 | 27.752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STAGHØJ CENTRIFUGESERVICE ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bøge Staghøj | Management | 0 companies |