| Revenue | DKK -15K | +33% |
| EBITDA | DKK -15K | -33% |
| Net profit | DKK -1,8M | -241% |
| Total assets | DKK 4,4M | -38% |
| Equity | DKK 4,3M | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -7 | -7 | -6 | -8 | -8 | -10 | -8 | -7 | -9 | -9 | -11 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -7 | -7 | -6 | -8 | -8 | -10 | -8 | -7 | -9 | -9 | -11 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -7 | -7 | -6 | -8 | -8 | -10 | -8 | -7 | -9 | -9 | -11 | -11 | -15 |
| Net financials | -1 | 90 | 206 | 2.054 | 979 | 446 | 424 | -1.963 | 747 | 1.514 | 1.292 | 462 | 1.305 | -1.812 |
| Profit before tax | -1 | 83 | 199 | 2.047 | 971 | 438 | 414 | -1.971 | 740 | 1.505 | 1.283 | 451 | 1.294 | -1.823 |
| Tax | 15 | 21 | -1 | -43 | -3 | 21 | -2 | 12 | -1 | -1 | -1 | 16 | -0 | 4 |
| Net profit | -15 | 63 | 199 | 2.090 | 974 | 417 | 416 | -1.983 | 740 | 1.505 | 1.284 | 436 | 1.294 | -1.827 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.981 | 3.804 | 3.508 | 4.629 | 5.619 | 6.049 | 6.462 | 4.084 | 4.014 | 5.330 | 6.279 | 6.461 | 7.187 | 4.447 |
| Equity | 2.868 | 3.326 | 3.471 | 4.622 | 5.236 | 5.653 | 6.069 | 3.886 | 3.823 | 5.192 | 6.206 | 6.281 | 7.176 | 4.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 6 | 29 | 147 | 0 | 0 |
| Short-term debt | 113 | 477 | 37 | 6 | 383 | 396 | 393 | 198 | 187 | 133 | 44 | 32 | 11 | 99 |
| Total debt | 113 | 477 | 37 | 6 | 383 | 396 | 393 | 198 | 190 | 138 | 73 | 180 | 11 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|