| Revenue | DKK 5,4M | +293% |
| EBITDA | DKK 95K | -45% |
| Net profit | DKK 74K | -53% |
| Total assets | DKK 1,5M | +68% |
| Equity | DKK 303K | +32% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | -45 | -4 | 31 | -0 | 7 | -8 | 10 | 25 | 0 | 0 | 0 | 1.378 | 5.420 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.206 | -5.325 |
| EBITDA | 53 | -23 | -4 | 31 | -0 | 7 | -8 | 10 | 25 | 0 | 0 | 0 | 173 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | -23 | -4 | 31 | -0 | 7 | -8 | 10 | 25 | 0 | 0 | 0 | 173 | 95 |
| Net financials | -0 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Profit before tax | 53 | -23 | -4 | 31 | -0 | 7 | -8 | 10 | 25 | -0 | -0 | -0 | 173 | 95 |
| Tax | 14 | 11 | 42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 | 21 |
| Net profit | 39 | -35 | -46 | 31 | -0 | 7 | -8 | 10 | 25 | -0 | -0 | -0 | 156 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 201 | 191 | 174 | 227 | 172 | 1.142 | 1.986 | 557 | 169 | 169 | 168 | 912 | 1.536 |
| Equity | 33 | -1 | -47 | 40 | 40 | 47 | 38 | 48 | 73 | 73 | 73 | 73 | 229 | 303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 203 | 238 | 134 | 188 | 125 | 1.103 | 1.938 | 483 | 96 | 96 | 96 | 683 | 1.233 |
| Total debt | 199 | 203 | 238 | 134 | 188 | 125 | 1.103 | 1.938 | 483 | 96 | 96 | 96 | 683 | 1.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2010 | — | — |
UJ Management | Management | 2009 | — | — |
TH Management | Management | 2024 | — | — |
JH Management | Management | 2007 | — | — |
RR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CKINNO ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Dam Bork | Management | 0 companies |
| Ulrich Juul Jacobsen | Management | 0 companies |
| Terje Hounsvad Thesbjerg | Management | 0 companies |
| Jeppe Haugstrup | Management | 0 companies |
| René Richard Laursen | Management | 0 companies |