| Revenue | DKK 10,9M | -33% |
| EBITDA | DKK 3,1M | -34% |
| Net profit | DKK 4,1M | -18% |
| Total assets | DKK 25,3M | -15% |
| Equity | DKK 13,2M | +44% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.782 | 5.018 | 5.361 | 5.941 | 8.190 | 14.529 | 17.575 | 16.389 | 10.933 |
| Staff expenses | -7.775 | -4.719 | -5.257 | -4.989 | -6.786 | -10.598 | -13.822 | -11.787 | -7.877 |
| EBITDA | -2.436 | 299 | 103 | 952 | 1.403 | 3.931 | 3.752 | 4.602 | 3.056 |
| Depreciation & amort. | 17 | -21 | -4 | -18 | -409 | -563 | -640 | -621 | -523 |
| EBIT | -2.454 | 277 | 99 | 934 | 994 | 3.369 | 3.113 | 3.981 | 2.533 |
| Net financials | -52 | -15 | -1 | -1 | -6 | -521 | 110 | 1.892 | 2.046 |
| Profit before tax | -2.506 | 263 | 98 | 933 | 988 | 2.848 | 3.223 | 5.872 | 4.580 |
| Tax | -607 | 79 | 45 | 244 | 223 | 749 | 682 | 900 | 524 |
| Net profit | -1.899 | 184 | 53 | 689 | 766 | 2.099 | 2.541 | 4.972 | 4.056 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.602 | 2.282 | 3.681 | 4.895 | 9.401 | 15.783 | 17.612 | 29.798 | 25.296 |
| Equity | 1.040 | 1.224 | 1.919 | 2.608 | 3.802 | 3.156 | 4.197 | 9.169 | 13.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -275 | -175 | 802 | 784 |
| Short-term debt | 2.562 | 1.059 | 1.762 | 2.286 | 5.501 | 12.352 | 13.240 | 19.758 | 11.288 |
| Total debt | 2.562 | 1.059 | 1.762 | 2.286 | 5.501 | 12.352 | 13.240 | 20.560 | 12.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2007 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
FV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
Sentia Denmark Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2017 | |
KIRKNEL HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
INTELLIGENT TECHNOLOGIES ApS | Company | 33.3% | 33.3% | 2016 |
EMOLUMENTUM ApS | Company | 33.3% | 33.3% | 2017 |
JESPER GEISLER ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lassen Schultz | Management | 0 companies |
| Martin Josef Roth | Chief Executive Officer | 0 companies |
| Finn Vagner | Chief Executive Officer | 0 companies |
| Jesper Geisler | Chief Executive Officer | 0 companies |
| Birthe Højlund Balesini | Chief Executive Officer | 0 companies |
| Søren-Michael Pihl | Chief Executive Officer | 0 companies |
| Kent Alexandar Marc Højlund | Chief Executive Officer | 0 companies |
| Frode Lundsteen Hansen | Chief Executive Officer | 0 companies |
| Jakob Høholdt | Chief Executive Officer | 0 companies |
| Michel Antoine van den Bogaard | Board of Directors | 0 companies |
| Pieter van Bodegraven | Board of Directors | 0 companies |
| Iyan Khaled Zein | Chairman | 0 companies |
| Peter Laursen | Chairman | 0 companies |
| Thomas Kirknel | Board of Directors | 0 companies |
| Robertus Willy Peter Siep | Board of Directors | 0 companies |
| Jeffry Roger Braam | Chairman | 0 companies |
| Kenneth Egelund Schmidt | Chairman | 0 companies |
| Asger Milling | Chairman | 0 companies |
| Eyal Steinitz | Board of Directors | 0 companies |
| Martin van den Berge | Chairman | 0 companies |