| Revenue | DKK -9K | -60% |
| EBITDA | DKK -9K | +60% |
| Net profit | DKK -45K | +22% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK -4,5M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 69 | -1 | -47 | -21 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69 | -1 | -47 | -21 | -9 |
| Depreciation & amort. | -36 | -36 | -36 | -36 | -36 |
| EBIT | 33 | -37 | -83 | -57 | -45 |
| Net financials | -220 | -100 | -44 | 0 | 0 |
| Profit before tax | -186 | -137 | -127 | -57 | -45 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -186 | -137 | -127 | -57 | -45 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.623 | 1.587 | 1.508 | 1.472 | 1.436 |
| Equity | -4.135 | -4.273 | -4.400 | -4.457 | -4.502 |
| Long-term debt | 1.006 | 974 | 1.018 | 1.018 | 1.018 |
| Short-term debt | 4.752 | 4.885 | 4.890 | 4.911 | 4.920 |
| Total debt | 5.758 | 5.859 | 5.908 | 5.929 | 5.938 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MJ Management | Management | 2025 |
MC Management | Management | 2025 |
| Former (1) | ||
SS Management | Management | 2007 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jørgensen | Management | 0 companies |
| Sivaranjan Sangaralingam | Management | 0 companies |
| Mads Christian Christensen | Management | 0 companies |