| Revenue | DKK -18K | -17% |
| EBITDA | DKK -18K | +17% |
| Net profit | DKK 2,5M | -6% |
| Total assets | DKK 11,6M | +26% |
| Equity | DKK 10,6M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -10 | -1 | -3 | -4 | — | — | -9 | -7 | -11 | -10 | -22 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | 19 | -1 | -3 | -4 | 488 | 559 | -9 | -7 | -11 | -10 | -22 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | 19 | -1 | -3 | -4 | 488 | 559 | -9 | -7 | -11 | -10 | -22 | -18 |
| Net financials | -2 | -1 | 156 | 227 | 420 | 298 | 481 | 552 | -498 | 359 | 1.278 | 2.123 | 2.688 | 2.516 |
| Profit before tax | -11 | -7 | 175 | 226 | 417 | 294 | 474 | 544 | -506 | 352 | 1.267 | 2.113 | 2.666 | 2.498 |
| Tax | 4 | 4 | 14 | -0 | -0 | -0 | -4 | -5 | -4 | -4 | -4 | -7 | -1 | 1 |
| Net profit | -15 | -11 | 161 | 226 | 417 | 294 | 479 | 549 | -502 | 356 | 1.271 | 2.120 | 2.666 | 2.497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 0 | 260 | 484 | 900 | 1.248 | 3.716 | 4.298 | 3.815 | 2.534 | 3.855 | 6.404 | 9.205 | 11.603 |
| Equity | -197 | -208 | 43 | 268 | 685 | 979 | 3.408 | 3.957 | 3.455 | 2.136 | 3.407 | 5.527 | 8.193 | 10.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 426 | 467 | 879 |
| Short-term debt | 201 | 208 | 218 | 215 | 215 | 269 | 308 | 341 | 360 | 398 | 447 | 451 | 545 | 95 |
| Total debt | 201 | 208 | 218 | 215 | 215 | 269 | 308 | 341 | 360 | 398 | 447 | 877 | 1.012 | 974 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|