| Revenue | DKK -24K | -14% |
| EBITDA | DKK -24K | +14% |
| Net profit | DKK 3M | +240% |
| Total assets | DKK 12,5M | +22% |
| Equity | DKK 12M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 656 | -58 | -32 | -23 | -4 | -13 | -24 | -32 | -45 | -40 | -24 | -28 | -24 |
| Staff expenses | -410 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 167 | -58 | -32 | -23 | -4 | -13 | -24 | -32 | -45 | -40 | -24 | -28 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 167 | -58 | -32 | -23 | -4 | -13 | -24 | -32 | -45 | -40 | -24 | -28 | -24 |
| Net financials | 910 | 289 | 429 | 271 | 144 | 1.008 | 246 | 1.449 | 2.950 | 1.199 | 182 | 948 | 3.423 |
| Profit before tax | 1.076 | 231 | 397 | 248 | 140 | 995 | 222 | 1.417 | 2.904 | 1.159 | 158 | 920 | 3.399 |
| Tax | 41 | 58 | 99 | 58 | 30 | 45 | -57 | 153 | 63 | 255 | -288 | 26 | 358 |
| Net profit | 1.036 | 173 | 298 | 190 | 109 | 950 | 279 | 1.264 | 2.842 | 904 | 446 | 894 | 3.041 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.270 | 3.268 | 3.471 | 3.551 | 3.548 | 4.401 | 4.574 | 5.814 | 8.395 | 9.164 | 9.488 | 10.264 | 12.471 |
| Equity | 3.171 | 3.247 | 3.449 | 3.539 | 3.548 | 4.394 | 4.567 | 5.723 | 8.365 | 9.156 | 9.488 | 10.264 | 11.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 21 | 22 | 12 | 0 | 7 | 7 | 91 | 31 | 8 | 0 | 0 | 495 |
| Total debt | 99 | 21 | 22 | 12 | 0 | 7 | 7 | 91 | 31 | 8 | 0 | 0 | 495 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|