| Revenue | DKK 61K | -4% |
| EBITDA | DKK 17K | -73% |
| Net profit | DKK -27K | -170% |
| Total assets | DKK 548K | +15% |
| Equity | DKK 123K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 803 | 892 | 1.140 | 897 | 809 | 869 | 1.018 | 73 | 64 | 61 |
| Staff expenses | -396 | -513 | -538 | -499 | -552 | -565 | -520 | -0 | -0 | -0 |
| EBITDA | 406 | 379 | 602 | 399 | 257 | 304 | 498 | 73 | 64 | 17 |
| Depreciation & amort. | 64 | -65 | -56 | -19 | -14 | -7 | -13 | -10 | -9 | -49 |
| EBIT | 342 | 314 | 546 | 379 | 243 | 296 | 485 | 63 | 54 | -32 |
| Net financials | 1 | -1 | -1 | 0 | 4 | 5 | 1 | -1 | -4 | -2 |
| Profit before tax | 343 | 313 | 546 | 379 | 246 | 301 | 486 | 62 | 50 | -35 |
| Tax | 86 | 78 | 133 | 89 | 54 | 66 | 107 | 14 | 11 | -8 |
| Net profit | 257 | 235 | 412 | 290 | 192 | 235 | 379 | 49 | 39 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 709 | 745 | 1.020 | 779 | 656 | 751 | 882 | 412 | 476 | 548 |
| Equity | 390 | 375 | 557 | 438 | 340 | 383 | 528 | 197 | 188 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 361 | 460 | 336 | 310 | 358 | 342 | 202 | 274 | 414 |
| Total debt | 305 | 361 | 460 | 336 | 310 | 358 | 342 | 202 | 274 | 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Un Audit | Audit | 2007 | — | — |
JK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KORFITZ HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ukendt navn | Audit | 0 companies |
| Jens Korfitz Mortensen | Management | 0 companies |