| Revenue | DKK -6,5M | -163% |
| EBITDA | DKK -6,8M | -171% |
| Net profit | DKK -6,8M | -171% |
| Total assets | DKK 3,8M | -63% |
| Equity | DKK 3,4M | -67% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | -7.060 | 10.206 | -6.474 |
| Staff expenses | -999 | -196 | -0 |
| EBITDA | -9.668 | 9.582 | -6.817 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -9.668 | 9.582 | -6.817 |
| Net financials | 0 | -16 | -3 |
| Profit before tax | -9.668 | 9.565 | -6.819 |
| Tax | -0 | -0 | -0 |
| Net profit | -9.668 | 9.565 | -6.819 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 869 | 10.335 | 3.788 |
| Equity | 348 | 10.243 | 3.423 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 521 | 93 | 365 |
| Total debt | 521 | 93 | 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Unofficial title | Unofficial title | 2014 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JH Management | Management | 2007 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
VL Management | Management | 2008 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DKTI A/S | Company | 33.3% | 33.3% | 2014 |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
BELE INVEST ApS | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Hans Galbo | Unofficial title | 0 companies |
| Daniel Arthur Karpantschof Reece | Chief Executive Officer | 0 companies |
| Jens Winther Waring Lykkez | Chief Executive Officer | 0 companies |
| Jesper Holm Nielsen | Management | 0 companies |
| Eric Jean Marie Leire | Chief Executive Officer | 0 companies |
| Vagn List | Management | 0 companies |
| Steffen Schouw | Chief Executive Officer | 0 companies |
| Erik Kjeldsen Skjøtt | Board of Directors | 0 companies |
| Jakob Blicher Ravnsbo | Board of Directors | 0 companies |
| Gert Kristensen | Board of Directors | 0 companies |
| Erling Ole Steen Hansen | Board of Directors | 0 companies |
| Axel Hjalmar Bengt Nils Steuch | Board of Directors | 0 companies |
| Kirsten Fjord Skouby | Chairman | 0 companies |
| Philipp Skafte-Holm | Board of Directors | 0 companies |
| John Ladehoff Levin | Board of Directors | 0 companies |
| Torben Steen Nordquist | Chairman | 0 companies |
| Jørgen Kvist Hansen | Chairman | 0 companies |
| Britta Fladeland Iversen | Board of Directors | 0 companies |
| Jens Erik Høst | Chairman | 0 companies |
| M.R. Tongtis Tongyai | Board of Directors | 0 companies |