| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -29% |
| Net profit | DKK 410K | +111% |
| Total assets | DKK 1,7M | +16% |
| Equity | DKK 1,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -6 | -6 | -8 | -7 | -13 | -9 | -9 | -9 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -28 | -6 | -8 | -7 | -13 | -9 | -9 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -28 | -6 | -8 | -7 | -13 | -9 | -9 | -9 | -9 | -11 |
| Net financials | 0 | -23 | -22 | 488 | 418 | 174 | 84 | 86 | 314 | 476 | 292 | 200 | 417 |
| Profit before tax | -4 | -29 | -28 | 460 | 412 | 166 | 76 | 73 | 306 | 468 | 284 | 191 | 406 |
| Tax | -0 | -0 | -0 | -18 | -13 | -4 | -1 | -6 | -2 | -2 | -3 | -3 | -4 |
| Net profit | -4 | -29 | -28 | 478 | 425 | 170 | 78 | 79 | 307 | 470 | 286 | 194 | 410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 640 | 1.145 | 1.151 | 1.435 | 2.194 | 1.369 | 1.511 | 1.118 | 1.424 | 1.922 | 1.884 | 1.468 | 1.699 |
| Equity | 67 | 38 | 11 | 285 | 710 | 881 | 959 | 983 | 1.235 | 1.648 | 1.877 | 1.121 | 1.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 1.107 | 1.140 | 1.150 | 1.484 | 333 | 285 | 134 | 189 | 274 | 6 | 222 | 426 |
| Total debt | 573 | 1.107 | 1.140 | 1.150 | 1.484 | 333 | 285 | 134 | 189 | 274 | 6 | 222 | 426 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|