| Revenue | DKK -7K | +5% |
| EBITDA | DKK -7K | -5% |
| Net profit | DKK -26K | -163% |
| Total assets | DKK 283K | -8% |
| Equity | DKK 258K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 1 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 1 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 1 | -7 | -7 | -7 |
| Net financials | 9 | -41 | 11 | 67 | -17 | 122 | 17 | -99 | -45 | 93 | 50 | -55 | 47 | -19 |
| Profit before tax | 7 | -44 | 10 | 65 | -19 | 120 | 15 | -99 | 45 | 93 | 51 | -62 | 40 | -26 |
| Tax | -0 | -0 | -0 | 5 | -1 | -0 | -0 | -0 | -0 | -0 | 1 | -2 | -2 | -0 |
| Net profit | 7 | -44 | 10 | 60 | -17 | 120 | 15 | -99 | 45 | 93 | 51 | -61 | 42 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 107 | 118 | 185 | 168 | 289 | 242 | 143 | 189 | 281 | 333 | 278 | 309 | 283 |
| Equity | 120 | 76 | 86 | 145 | 128 | 198 | 214 | 115 | 160 | 253 | 304 | 243 | 285 | 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 31 | 32 | 39 | 39 | 91 | 28 | 28 | 28 | 28 | 29 | 35 | 24 | 25 |
| Total debt | 28 | 31 | 32 | 39 | 39 | 91 | 28 | 28 | 28 | 28 | 29 | 35 | 24 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Maja Nissen | Audit | 0 companies |