| Revenue | DKK -47K | -3% |
| EBITDA | DKK -334K | -18% |
| Net profit | DKK 2,3M | -4% |
| Total assets | DKK 34,8M | +6% |
| Equity | DKK 34,7M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -29 | -29 | -28 | -34 | -30 | -30 | -46 | -55 | -65 | -77 | -49 | -47 |
| Staff expenses | -27 | -54 | -27 | -0 | -0 | -0 | -0 | -0 | -205 | -207 | -208 | -235 | -286 |
| EBITDA | -54 | -83 | -56 | -28 | -34 | -30 | -30 | -46 | -260 | -272 | -285 | -284 | -334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -83 | -56 | -28 | -34 | -30 | -30 | -46 | -260 | -272 | -285 | -284 | -334 |
| Net financials | 2.553 | 1.899 | 1.581 | 2.993 | 2.888 | 4.342 | 1.963 | 4.369 | 2.748 | 5.756 | -5.368 | 3.360 | 3.285 |
| Profit before tax | 2.499 | 1.816 | 1.524 | 2.965 | 2.855 | 4.312 | 1.933 | 4.323 | 2.488 | 5.484 | -5.654 | 3.076 | 2.951 |
| Tax | 219 | 184 | 271 | 221 | 108 | 324 | -55 | 587 | 407 | 780 | -1.244 | 684 | 651 |
| Net profit | 2.280 | 1.632 | 1.253 | 2.744 | 2.747 | 3.987 | 1.989 | 3.736 | 2.081 | 4.704 | -4.410 | 2.392 | 2.300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.798 | 18.043 | 18.879 | 22.570 | 23.393 | 28.040 | 25.886 | 30.721 | 34.604 | 40.826 | 32.150 | 32.851 | 34.750 |
| Equity | 16.324 | 16.881 | 17.634 | 19.178 | 20.925 | 23.412 | 25.401 | 29.137 | 30.218 | 34.421 | 30.011 | 32.403 | 34.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 474 | 1.162 | 1.245 | 3.391 | 2.468 | 4.628 | 486 | 1.584 | 4.386 | 6.405 | 2.139 | 449 | 47 |
| Total debt | 474 | 1.162 | 1.245 | 3.391 | 2.468 | 4.628 | 486 | 1.584 | 4.386 | 6.405 | 2.139 | 449 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|