| Revenue | DKK 10,5M | -22% |
| EBITDA | DKK 379K | -88% |
| Net profit | DKK 217K | -93% |
| Total assets | DKK 16,7M | -13% |
| Equity | DKK 10,3M | -19% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.462 | 11.182 | 14.605 | 13.578 | 14.693 | 9.279 | 6.596 | 7.742 | 25.285 | 19.439 | 10.701 | 13.453 | 10.474 |
| Staff expenses | -6.287 | -8.169 | -10.336 | -10.719 | -11.561 | -10.093 | -7.856 | -7.069 | -8.434 | -12.022 | -10.616 | -10.200 | -10.096 |
| EBITDA | 1.174 | 3.013 | 4.269 | 2.859 | 3.132 | -814 | -1.260 | 673 | 16.852 | 7.416 | 642 | 3.253 | 379 |
| Depreciation & amort. | -445 | -813 | -912 | -1.031 | -529 | -564 | -390 | -452 | -333 | -272 | -9 | -7 | -59 |
| EBIT | 729 | 2.200 | 3.358 | 1.828 | 2.603 | -1.379 | -1.650 | 221 | 16.519 | 7.145 | 632 | 3.246 | 319 |
| Net financials | -41 | -212 | -326 | -952 | -1.066 | 179 | 3 | -79 | 7 | -405 | -20 | -135 | -29 |
| Profit before tax | 688 | 1.988 | 3.032 | 876 | 1.536 | -1.199 | -1.647 | 142 | 16.526 | 6.740 | 612 | 3.112 | 291 |
| Tax | 197 | 585 | 871 | 435 | 599 | -275 | -441 | 64 | 3.625 | 1.465 | 138 | 209 | 74 |
| Net profit | 490 | 1.403 | 2.161 | 442 | 938 | -924 | -1.206 | 79 | 12.901 | 5.275 | 474 | 2.903 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.202 | 11.442 | 13.304 | 13.385 | 12.660 | 12.792 | 12.385 | 12.665 | 26.728 | 20.312 | 21.255 | 19.243 | 16.718 |
| Equity | 4.170 | 5.573 | 7.234 | 6.475 | 6.972 | 5.148 | 3.942 | 4.021 | 13.609 | 11.084 | 11.558 | 12.674 | 10.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 143 | 105 | 77 | 276 | 530 | 538 | 538 | 0 | 0 |
| Short-term debt | 5.032 | 5.569 | 5.915 | 6.909 | 5.545 | 7.539 | 8.366 | 8.368 | 12.588 | 8.689 | 9.159 | 6.569 | 6.403 |
| Total debt | 5.032 | 5.569 | 5.915 | 6.909 | 5.688 | 7.644 | 8.443 | 8.644 | 13.119 | 9.228 | 9.697 | 6.569 | 6.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TC Management | Management | 2007 | — | — |
DP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
TL | Board of Directors | 2024 | — | — |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
C. GLAD HOLDING 2 ApS | Company | 66.7% | 66.7% | 2013 |
Glad 2 Holding ApS | Company | 66.7% | 66.7% | 2021 |
C. GLAD HOLDING 1 ApS | Company | 20.0% | 20.0% | 2013 |
Glad 1 Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Christian Glad | Chief Executive Officer | 0 companies |
| Thomas Christian Glad | Management | 0 companies |
| Dennis Preuthun Pedersen | Chief Executive Officer | 0 companies |
| Karen Wibling Solgård | Board of Directors | 0 companies |
| Sven Pfleging | Chairman | 0 companies |
| Stefan Kukacka | Board of Directors | 0 companies |
| Jens Stener Pedersen | Chairman | 0 companies |
| Mads Richard Hansen | Board of Directors | 0 companies |
| Marie Charlotte Reddemann | Board of Directors | 0 companies |
| Hans-Christian Nehlsen | Board of Directors | 0 companies |
| Corinne Anne Veronique Malbran | Board of Directors | 0 companies |
| Tine Ley | Board of Directors | 0 companies |
| Karen Jarman Jørgensen | Board of Directors | 0 companies |
| Hans Christian Galst | Chairman | 0 companies |
| Jan-Dirk Werner Auris | Chairman | 0 companies |