| Revenue | DKK -17K | +2% |
| EBITDA | DKK -17K | -2% |
| Net profit | DKK -387K | -301% |
| Total assets | DKK 3,1M | -7% |
| Equity | DKK -200K | -129% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -10 | -6 | -7 | -8 | -14 | -16 | -18 | -24 | -21 | -17 | -58 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -10 | -6 | -7 | -8 | -14 | -16 | -18 | -24 | -21 | -17 | -58 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -10 | -6 | -7 | -8 | -14 | -16 | -18 | -24 | -21 | -17 | -58 | -17 | -17 |
| Net financials | -16 | -7 | -1 | 0 | -4 | -85 | 20 | -51 | 404 | 682 | -300 | 91 | -119 | -488 |
| Profit before tax | -32 | -17 | -7 | -7 | -11 | -98 | 4 | -69 | 380 | 661 | -318 | 33 | -136 | -505 |
| Tax | -8 | -4 | -2 | -2 | -2 | -22 | -19 | -22 | 75 | -21 | -86 | -26 | -39 | -119 |
| Net profit | -24 | -12 | -5 | -5 | -9 | -77 | 23 | -47 | 305 | 682 | -232 | 59 | -96 | -387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 167 | 112 | 83 | 331 | 2.403 | 2.395 | 3.162 | 3.174 | 2.908 | 2.616 | 2.635 | 3.366 | 3.120 |
| Equity | 101 | 89 | 83 | 78 | 69 | -8 | 15 | -32 | 273 | 956 | 724 | 783 | 686 | -200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 78 | 29 | 5 | 262 | 2.411 | 2.380 | 3.194 | 2.901 | 1.952 | 1.892 | 1.852 | 2.680 | 3.321 |
| Total debt | 255 | 78 | 29 | 5 | 262 | 2.411 | 2.380 | 3.194 | 2.901 | 1.952 | 1.892 | 1.852 | 2.680 | 3.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER SCHJØTZ HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Schjøtz | Management | 0 companies |