| Revenue | DKK 772K | -16% |
| EBITDA | DKK 65K | -4% |
| Net profit | DKK 6K | -78% |
| Total assets | DKK 434K | -4% |
| Equity | DKK 182K | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 557 | 833 | 517 | 463 | 193 | 417 | 494 | 418 | 468 | 579 | 597 | 920 | 772 |
| Staff expenses | -723 | -805 | -578 | -421 | -124 | -395 | -373 | -375 | -419 | -444 | -531 | -852 | -706 |
| EBITDA | -166 | 27 | -61 | 42 | 69 | 50 | 121 | 44 | 49 | 135 | 65 | 68 | 65 |
| Depreciation & amort. | -0 | -16 | -8 | -8 | -8 | -8 | -68 | -35 | -35 | -35 | -33 | -44 | -59 |
| EBIT | -166 | 12 | -70 | 33 | 61 | 42 | 53 | 9 | 14 | 100 | 33 | 25 | 6 |
| Net financials | -8 | -10 | -6 | -15 | -15 | -8 | -11 | -4 | 0 | 3 | 5 | 10 | 2 |
| Profit before tax | -174 | 1 | -76 | 19 | 46 | 34 | 42 | 5 | 15 | 102 | 38 | 34 | 7 |
| Tax | -49 | 7 | -11 | 14 | 1 | 8 | 9 | 1 | 3 | 22 | 8 | 7 | 2 |
| Net profit | -125 | -6 | -65 | 5 | 45 | 26 | 32 | 4 | 11 | 80 | 30 | 27 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 358 | 328 | 404 | 256 | 667 | 635 | 775 | 871 | 470 | 206 | 454 | 434 |
| Equity | -13 | -19 | -84 | -79 | -33 | -8 | 25 | 29 | 40 | 120 | 149 | 176 | 182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 231 | 199 | 166 | 132 | 0 | 0 | 0 | 0 |
| Short-term debt | 491 | 377 | 412 | 483 | 289 | 444 | 411 | 581 | 699 | 350 | 48 | 268 | 241 |
| Total debt | 491 | 377 | 412 | 483 | 289 | 675 | 610 | 746 | 831 | 350 | 48 | 268 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kjær Norring | Founder | 0 companies |
| Mette Kondrup | Board of Directors | 0 companies |
| Poul Jørgen Nielsen | Chairman | 0 companies |
| Susanne Sønderhave Norring | Board of Directors | 0 companies |