| Revenue | DKK 1M | -12% |
| EBITDA | DKK 1M | -23% |
| Net profit | DKK 457K | -34% |
| Total assets | DKK 19,7M | +1% |
| Equity | DKK 174K | -96% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.169 | 1.170 | 1.190 | 1.180 | 1.037 |
| Staff expenses | -0 | -0 | -225 | -68 | -0 |
| EBITDA | 1.775 | 1.537 | 565 | 1.313 | 1.006 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.775 | 1.537 | 565 | 1.313 | 1.006 |
| Net financials | -109 | -103 | -390 | -389 | -420 |
| Profit before tax | 1.666 | 1.434 | 175 | 923 | 587 |
| Tax | 366 | 316 | 39 | 225 | 129 |
| Net profit | 1.299 | 1.119 | 137 | 698 | 457 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.271 | 19.458 | 19.140 | 19.509 | 19.656 |
| Equity | 1.987 | 3.106 | 3.243 | 3.941 | 174 |
| Long-term debt | 10.678 | 10.025 | 9.374 | 8.752 | 8.200 |
| Short-term debt | 6.431 | 6.047 | 6.307 | 6.530 | 10.997 |
| Total debt | 17.109 | 16.072 | 15.681 | 15.283 | 19.197 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ET Management | Management | 2022 |
PT Management | Management | 2025 |
| Former (2) | ||
KH Management | Management | 2007 – 2022 |
EL Management | Management | 2016 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hedegaard Kronborg | Management | 0 companies |
| Emmeli Thusing Kronborg | Management | 0 companies |
| Phillip Thusing Krogsgaard | Management | 0 companies |
| Erik Lynge Christensen | Management | 0 companies |