| Revenue | — | — |
| EBITDA | DKK -9K | -254% |
| Net profit | DKK -13K | -122% |
| Total assets | DKK 244K | -1% |
| Equity | DKK 7K | -66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -23 | -8 | -10 | -347 | 0 | -37 | -10 | -3 | 11 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 404 | -23 | -8 | 106 | -347 | 0 | -37 | -10 | -3 | 11 | 201 | 6 | -9 |
| Depreciation & amort. | 6 | 38 | 38 | -58 | -39 | -33 | -61 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 398 | -61 | -46 | 48 | -386 | -33 | -98 | -14 | -3 | 11 | 201 | 6 | -9 |
| Net financials | 358 | -129 | 127 | -189 | -151 | -406 | 706 | 2 | 21 | 2 | 209 | -1 | -4 |
| Profit before tax | 334 | -190 | 81 | -141 | -537 | -439 | 607 | -12 | 17 | 14 | 205 | -6 | -13 |
| Tax | -29 | -17 | 46 | -1 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 363 | -173 | 35 | -141 | -544 | -439 | 607 | -12 | 17 | 14 | 205 | -6 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.911 | 1.699 | 1.635 | 1.324 | 775 | 349 | 280 | 17 | 8 | 18 | 240 | 246 | 244 |
| Equity | 455 | 283 | 318 | 177 | -367 | -806 | -198 | -210 | -193 | -179 | 25 | 20 | 7 |
| Long-term debt | 1.120 | 1.114 | 1.078 | 921 | 914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 302 | 239 | 226 | 228 | 1.155 | 478 | 227 | 201 | 198 | 214 | 227 | 238 |
| Total debt | 1.456 | 1.416 | 1.317 | 1.147 | 1.142 | 1.155 | 478 | 227 | 201 | 198 | 214 | 227 | 238 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|