| Revenue | DKK 1,4M | +11% |
| EBITDA | DKK 480K | +9% |
| Net profit | DKK 156K | +0% |
| Total assets | DKK 2,2M | +4% |
| Equity | DKK 1,6M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 352 | 385 | 820 | 305 | 1.810 | 1.600 | 1.690 | 2.020 | 1.524 | 1.836 | 1.263 | 1.264 | 1.407 |
| Staff expenses | -329 | -294 | -585 | -177 | -1.204 | -1.400 | -1.475 | -1.666 | -1.277 | -1.180 | -1.039 | -825 | -925 |
| EBITDA | 22 | 91 | 235 | 128 | 606 | 200 | 215 | 354 | 247 | 656 | 223 | 438 | 480 |
| Depreciation & amort. | -0 | -0 | -0 | -65 | -111 | -111 | -140 | -169 | -128 | -203 | -203 | -240 | -275 |
| EBIT | 22 | 91 | 235 | 62 | 496 | 89 | 75 | 185 | 119 | 453 | 21 | 198 | 205 |
| Net financials | -19 | -21 | -33 | -54 | -38 | -14 | -14 | -14 | -14 | -20 | -11 | 2 | -4 |
| Profit before tax | 4 | 70 | 202 | 9 | 458 | 75 | 62 | 172 | 105 | 433 | 10 | 200 | 201 |
| Tax | 2 | 19 | 51 | 7 | 103 | 16 | 16 | 39 | 24 | 96 | 2 | 44 | 45 |
| Net profit | 2 | 51 | 151 | 2 | 355 | 58 | 46 | 133 | 81 | 337 | 8 | 156 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 524 | 648 | 861 | 953 | 1.586 | 1.535 | 1.566 | 1.668 | 2.049 | 2.276 | 1.965 | 2.116 | 2.207 |
| Equity | 197 | 248 | 279 | 281 | 636 | 642 | 689 | 821 | 903 | 1.240 | 1.247 | 1.403 | 1.560 |
| Long-term debt | 0 | 0 | 0 | 156 | 122 | 122 | 88 | 51 | 119 | 57 | 57 | 57 | 57 |
| Short-term debt | 327 | 400 | 582 | 509 | 775 | 702 | 715 | 725 | 934 | 846 | 525 | 476 | 365 |
| Total debt | 327 | 400 | 582 | 665 | 897 | 825 | 803 | 777 | 1.053 | 903 | 582 | 533 | 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARNVIND ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Arnvind | Chief Executive Officer | 0 companies |