| Revenue | DKK -34K | -36% |
| EBITDA | DKK -34K | +36% |
| Net profit | DKK 692K | -7% |
| Total assets | DKK 7M | +11% |
| Equity | DKK 6,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | — | -6 | -5 | -6 | -18 | -15 | -5 | -12 | -13 | -26 | -30 | -53 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 6 | -6 | -5 | -6 | -18 | -15 | -5 | -12 | -13 | -26 | -30 | -53 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 6 | -6 | -5 | -6 | -18 | -15 | -5 | -12 | -13 | -26 | -30 | -53 | -34 |
| Net financials | 392 | 52 | 293 | 416 | 250 | 670 | 529 | 223 | 636 | 1.267 | 627 | 1.045 | 888 | 711 |
| Profit before tax | 384 | 41 | 286 | 411 | 244 | 652 | 514 | 219 | 624 | 1.254 | 601 | 1.015 | 835 | 677 |
| Tax | 19 | 7 | 44 | 20 | -17 | 13 | -3 | 10 | -0 | 89 | -42 | 74 | 93 | -14 |
| Net profit | 365 | 34 | 242 | 390 | 260 | 639 | 516 | 208 | 624 | 1.165 | 643 | 941 | 742 | 692 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.453 | 1.462 | 1.454 | 1.759 | 2.018 | 3.153 | 2.885 | 2.876 | 3.953 | 6.210 | 5.753 | 6.533 | 6.304 | 6.967 |
| Equity | 1.239 | 1.177 | 1.323 | 1.515 | 1.775 | 2.313 | 2.726 | 2.828 | 3.345 | 4.509 | 4.952 | 5.893 | 6.135 | 6.827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 285 | 131 | 244 | 243 | 841 | 160 | 48 | 609 | 1.701 | 801 | 640 | 169 | 140 |
| Total debt | 214 | 285 | 131 | 244 | 243 | 841 | 160 | 48 | 609 | 1.701 | 801 | 640 | 169 | 140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|