| Revenue | DKK -21K | -43% |
| EBITDA | DKK -21K | +50% |
| Net profit | DKK -21K | +52% |
| Total assets | DKK 80K | -21% |
| Equity | DKK 70K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 214 | 155 | 90 | 76 | 121 | 260 | 208 | 274 | 166 | 331 | -37 | -21 |
| Staff expenses | -118 | -124 | -130 | -129 | -149 | -135 | -113 | -114 | -194 | -303 | -379 | -6 | -0 |
| EBITDA | -35 | 90 | 25 | -39 | -73 | -14 | 147 | 94 | 81 | -136 | -48 | -42 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 90 | 25 | -39 | -73 | -14 | 147 | 94 | 81 | -136 | -48 | -42 | -21 |
| Net financials | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | -3 | -1 | -1 | 0 |
| Profit before tax | -35 | 90 | 26 | -39 | -73 | -14 | 147 | 93 | 78 | -139 | -49 | -43 | -21 |
| Tax | -21 | 23 | 6 | -9 | -16 | -3 | 23 | 21 | 17 | -0 | -0 | -0 | -0 |
| Net profit | -15 | 68 | 19 | -30 | -57 | -11 | 114 | 72 | 61 | -139 | -49 | -43 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 202 | 225 | 195 | 133 | 127 | 268 | 349 | 559 | 351 | 297 | 101 | 80 |
| Equity | 87 | 154 | 174 | 143 | 86 | 76 | 190 | 262 | 323 | 183 | 134 | 91 | 70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 47 | 51 | 52 | 46 | 51 | 78 | 87 | 209 | 168 | 163 | 10 | 10 |
| Total debt | 28 | 47 | 51 | 52 | 46 | 51 | 78 | 87 | 236 | 168 | 163 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2008 | — | — |
JN Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Arne Jensen | Management | 0 companies |
| Jan Nygård Jensen | Management | 0 companies |
| Jens Seibæk | Board of Directors | 0 companies |
| Margit Nygaard Jensen | Board of Directors | 0 companies |
| Jens Jensen | Chairman | 0 companies |