| Revenue | DKK 945K | +225% |
| EBITDA | DKK 208K | +198% |
| Net profit | DKK 169K | +212% |
| Total assets | DKK 5M | +40% |
| Equity | DKK 2,4M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.104 | 727 | 291 | 945 |
| Staff expenses | -1.384 | -1.136 | -504 | -738 |
| EBITDA | 719 | -409 | -213 | 208 |
| Depreciation & amort. | -13 | -0 | -0 | -6 |
| EBIT | 706 | -409 | -213 | 202 |
| Net financials | 38 | 78 | 38 | 16 |
| Profit before tax | 744 | -331 | -175 | 218 |
| Tax | 189 | -82 | -24 | 48 |
| Net profit | 555 | -250 | -151 | 169 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 5.028 | 3.720 | 3.577 | 5.004 |
| Equity | 3.127 | 2.378 | 2.227 | 2.396 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.900 | 1.343 | 1.350 | 2.608 |
| Total debt | 1.900 | 1.343 | 1.350 | 2.608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAMACO TRADING A/S | Company | 100.0% | 100.0% | 2015 |
RYSSE HOLDING ApS | Company | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Bojsen Lorenzen | Management | 0 companies |
| Thorning Rysgaard | Board of Directors | 0 companies |
| Poul Sørensen | Chairman | 0 companies |
| Karsten Deibjerg Kristensen | Chairman | 0 companies |
| Mogens Aaby | Chairman | 0 companies |
| Christian Johansen | Chairman | 0 companies |
| Christian Skov Jacobsen | Board of Directors | 0 companies |
| Poul Halfdan Lauritsen | Chairman | 0 companies |